8-K
0001132105false00011321052024-11-022024-11-02

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 02, 2024

 

 

SPORTSMAN'S WAREHOUSE HOLDINGS, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-36401

39-1975614

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1475 West 9000 South

Suite A

 

West Jordan, Utah

 

84088

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 801 566-6681

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $.01 par value

 

SPWH

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On December 10, 2024, Sportsman’s Warehouse Holdings, Inc. (“the Company”) issued a press release reporting its results of operations for the thirteen weeks ended November 2, 2024, a copy of which is furnished hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Item 2.02 and the related information in Exhibit 99.1 attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or otherwise subject to the liabilities of that section and shall not be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in any such filing.

Item 9.01 Financial Statements and Exhibits.

 

Exhibit 99.1.

Press Release, dated November 2, 2024

 

 

Exhibit 104.

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

SPORTSMAN'S WAREHOUSE HOLDINGS, INC.

 

 

 

 

Date:

December 10, 2024

By:

/s/ Jeff White

 

 

Name:

Title

Jeff White
Secretary and Chief Financial Officer

 


EX-99.PR120722

Exhibit 99.1

https://cdn.kscope.io/62d07120372d1c6c97c921e73d79151e-img153794858_0.jpg

 

Sportsman's Warehouse Holdings, Inc. Announces

Third Quarter 2024 Financial Results

WEST JORDAN, Utah, December 10, 2024--Sportsman's Warehouse Holdings, Inc. (“Sportsman's Warehouse” or the “Company”) (Nasdaq: SPWH) today announced third quarter financial results for the thirteen and thirty-nine weeks ended November 2, 2024.

“Despite a pressured consumer and complex macroeconomic environment, we focused our efforts on driving sales and achieved growth in our fishing, camping and gift bar categories during the quarter,” said Paul Stone, Sportsman’s Warehouse President and Chief Executive Officer. “We continue to make progress on our business reset initiatives with a focus on improved in-stocks, in-store and online customer experience and our Great Gear | Great Service program.”

“To improve our holiday relevancy and drive traffic during the season, we introduced an omni-channel marketing campaign highlighting gear perfect for gifting or for treating yourself, primarily centered around value,” continued Stone. “This is a new approach to engaging our customers, which we coupled with an upgraded store experience creating a fully integrated customer experience. As we move through the balance of the holiday season and navigate a pressured consumer environment, we’ll continue to prioritize traffic-driving marketing and product pricing initiatives, exceptional customer service and prudent inventory management. Emphasizing the balance sheet and ending the year with positive free cash flow remain our primary objectives.”

For the thirteen weeks ended November 2, 2024:

Net sales were $324.3 million, a decrease of 4.8%, compared to $340.6 million in the third quarter of fiscal year 2023. The net sales decrease was primarily due to the continued impact of consumer inflationary pressures on discretionary spending, resulting in a decline in store traffic and lower demand across most product categories, particularly in ammunition, apparel and footwear. This decrease, however, was partially offset by year-over-year sales growth in our fishing, camping and optics and accessories departments.
Same store sales decreased 5.7% during the third quarter of fiscal year 2024, compared to the third quarter of fiscal year 2023, primarily as a result of the impact of consumer inflationary pressures and recessionary concerns on discretionary spending.
Gross profit was $103.1 million, or 31.8% of net sales, compared to $103.2 million or 30.3% of net sales in the third quarter of fiscal year 2023. This 150 basis-point increase, as a percentage of net sales, was primarily driven by improved product margins in our apparel and footwear departments, partially offset by increased freight and shrink.

 


 

Selling, general, and administrative (SG&A) expenses were $100.0 million, or 30.8% of net sales, compared to $100.1 million, or 29.4% of net sales in the third quarter of fiscal year 2023.
Net loss was $(0.4) million, compared to a net loss of $(1.3) million in the third quarter of fiscal year 2023. Adjusted net income was $1.4 million, compared to adjusted net loss of $(0.2) million in the third quarter of fiscal year 2023 (see “GAAP and Non-GAAP Financial Measures”).
Adjusted EBITDA was $16.4 million, compared to $16.2 million in the third quarter of fiscal year 2023 (see "GAAP and Non-GAAP Financial Measures").
Diluted loss per share was $(0.01), compared to diluted loss per share of $(0.04) in the third quarter of fiscal year 2023. Adjusted diluted earnings per share were $0.04, compared to adjusted diluted loss per share of $(0.01) for the third quarter of fiscal year 2023 (see "GAAP and Non-GAAP Financial Measures").

For the thirty-nine weeks ended November 2, 2024:

Net sales were $857.2 million, a decrease of 6.6%, compared to $917.6 million in the first nine months of fiscal year 2023. This net sales decrease was primarily driven by lower demand across most product categories due to current consumer inflationary pressures on discretionary spending. This decrease was partially offset by same store sales growth in our fishing department and the opening of 1 new store since October 28, 2023. Stores that have been open for less than 12 months and were not included in our same store sales, contributed $30.8 million to net sales.
Same store sales decreased 9.4% compared to the first nine months of fiscal year 2023, primarily as a result of the same factors noted above that impacted net sales.
Gross profit was $266.9 million or 31.1% of net sales, compared to $284.0 million or 31.0% of net sales for the first nine months of fiscal year 2023. This increase, as a percentage of net sales, was primarily due to higher overall product margins, versus last years apparel and footwear clearance events which put pressure on our gross margin, partially offset by increased shrink.
SG&A expenses decreased to $288.7 million or 33.6% of net sales, compared with $301.5 million or 32.9% of net sales for the first nine months of fiscal year 2023. This absolute dollar decrease primarily related to our ongoing cost reduction efforts and decision to not open new stores during fiscal year 2024, partially offset by increases in rent and depreciation expenses. The increase as a percentage of net sales was largely due to lower net sales.
Net loss was $(24.3) million, compared to net loss of $(20.3) million in the first nine months of fiscal year 2023. Adjusted net loss was $(21.7) million, compared to adjusted net loss of $(16.6) million in the first nine months of fiscal year 2023 (see “GAAP and Non-GAAP Financial Measures”).
Adjusted EBITDA was $15.1 million, compared to $19.3 million in the first nine months of fiscal year 2023 (see "GAAP and Non-GAAP Financial Measures").
Diluted loss per share was $(0.65), compared to diluted loss per share of $(0.54) in the first nine months of fiscal year 2023. Adjusted diluted loss per share was $(0.58), compared to adjusted diluted loss per share of $(0.44) in the first nine months of fiscal year 2023 (see "GAAP and Non-GAAP Financial Measures").

Balance sheet and capital allocation highlights as of November 2, 2024:

The Company ended the third quarter with net debt of $151.3 million, comprised of $130.0 million of borrowings outstanding under the Company’s revolving credit facility, $24.0 million of net borrowings outstanding under the Company’s term loan facility, and $2.7 million of cash and cash equivalents. Inventory at the end of the third quarter was $438.1 million.

2

 


 

Total liquidity was $150.8 million as of the end of the third quarter of fiscal year 2024, comprised of $148.1 million of availability under the Company’s revolving credit facility and term loan facility and $2.7 million of cash and cash equivalents.

Company Outlook:

“Given the current consumer environment and the shift towards value and promotion-driven shopping, we intensified our marketing and advertising campaigns to drive sales, which placed additional pressure on our margins this quarter,” said Jeff White, Chief Financial Officer of Sportsman’s Warehouse “To ensure strong core product in-stocks and to bring fresh offerings to our stores, we made strategic inventory investments aimed at improving sales during the hunting and holiday seasons. As we progress through the remainder of the year, we will remain disciplined in managing our expenses, and will reduce total inventory levels to generate positive free cash flow. Our mid and long-term objectives will be centered on improving our topline with a focus on margins and profitability.”

The Company is adjusting its guidance for fiscal year 2024 and expects net sales to be in the range of $1.18 billion to $1.20 billion, adjusted EBITDA to be in the range of $23 million to $29 million and total inventory to be below $350 million. The low end of the adjusted EBITDA range still assumes positive free cash flow for the full year. The Company now expects capital expenditures for 2024 to be in the range of $17 million to $20 million, primarily consisting of technology investments relating to merchandising and store productivity. No new store openings for the remainder of fiscal year 2024 are currently anticipated and we plan to open one new store in fiscal year 2025.

The Company has not reconciled expected adjusted EBITDA for fiscal year 2024 to GAAP net income because the Company does not provide guidance for net (loss) income and is not able to provide a reconciliation to net (loss) income without unreasonable effort. The Company is not able to estimate net (loss) income on a forward-looking basis without unreasonable efforts due to the variability and complexity with respect to the charges excluded from Adjusted EBITDA, including stock-based compensation expense.

Conference Call Information

A conference call to discuss third quarter 2024 financial results is scheduled for December 10, 2024, at 5:00 PM Eastern Time. The conference call will be held via webcast and may be accessed via the Investor Relations section of the Company’s website at www.sportsmans.com.

Non-GAAP Financial Measures

This press release includes the following financial measures defined as non-GAAP financial measures by the Securities and Exchange Commission (the “SEC”) and that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”): adjusted net (loss) income, adjusted diluted (loss) earnings per share and adjusted EBITDA. The Company defines adjusted net (loss) income as net (loss) income plus expenses incurred relating to director and officer transition costs, costs related to the implementation of our cost reduction plan, costs related to legal settlements and related fees and expenses, and fees and expenses related to a settlement in the cancellation of a contract related to our information technology systems. Net (loss) income is the most comparable GAAP financial measure to adjusted net (loss) income. The Company defines adjusted diluted (loss) earnings per share as adjusted net (loss) income divided by diluted weighted average shares outstanding. Diluted (loss) earnings per share is the most comparable GAAP financial measure to adjusted diluted (loss) earnings per share. The Company defines Adjusted EBITDA as net (loss) income plus interest expense, income tax (benefit) expense, depreciation and amortization, stock-based compensation expense, director and officer transition costs, costs related to the implementation of our cost reduction plan, a legal settlement and related fees and expenses, and fees and

3

 


 

expenses related to a settlement in the cancellation of a contract related to our information technology systems. Net (loss) income is the most comparable GAAP financial measure to adjusted EBITDA. The Company has reconciled these non-GAAP financial measures to the most directly comparable GAAP financial measures under “GAAP and Non-GAAP Financial Measures” in this release. As noted above, the Company has not provided a reconciliation of fiscal year 2024 guidance for Adjusted EBITDA, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K.

The Company believes that these non-GAAP financial measures not only provide its management with comparable financial data for internal financial analysis but also provide meaningful supplemental information to investors and are frequently used by analysts, investors and other interested parties in the evaluation of companies in the Company’s industry. Specifically, these non-GAAP financial measures allow investors to better understand the performance of the Company’s business and facilitate a more meaningful comparison of its diluted (loss) earnings per share and actual results on a period-over-period basis. The Company has provided this information as a means to evaluate the results of its ongoing operations. Management uses this information as additional measurement tools for purposes of business decision-making, including evaluating store performance, developing budgets and managing expenditures. Other companies in the Company’s industry may calculate these items differently than the Company does. Each of these measures is not a measure of performance under GAAP and should not be considered as a substitute for the most directly comparable financial measures prepared in accordance with GAAP. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. The Company’s management believes that these non-GAAP financial measures allow investors to evaluate the Company’s operating performance and compare its results of operations from period to period on a consistent basis by excluding items that management does not believe are indicative of the Company’s core operating performance. The presentation of such measures, which may include adjustments to exclude unusual or non-recurring items, should not be construed as an inference that the Company’s future results, cash flows or leverage will be unaffected by other unusual or non-recurring items.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements in this release include, but are not limited to, statements regarding our progress on our business reset initiatives; our prioritization of traffic-driving marketing and product pricing initiatives, exceptional customer service and prudent inventory management; our emphasis on the balance sheet and ending the year with positive free cash flow; our ability to manage expenses, reduce total inventory levels to generate positive free cash flow; and our guidance for net sales and Adjusted EBITDA for fiscal year 2024. Investors can identify these statements by the fact that they use words such as “aim,” “anticipate,” “assume,” “believe,” “can have,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “likely,” “may,” “objective,” “plan,” “positioned,” “potential,” “predict,” “should,” “target,” “will,” “would” and similar terms and phrases. These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management’s beliefs and assumptions. We derive many of our forward-looking statements from our own operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that predicting the impact of known factors is very difficult, and we cannot anticipate all factors that could affect our actual results. The Company cannot assure investors that future developments affecting the Company will be those that it has anticipated. Actual results may differ materially from these expectations due to many factors including, but not limited to: current and future government regulations, in particular regulations relating to the sale of firearms and ammunition, which may impact the supply and demand for the Company’s products and ability to conduct its business; the Company’s retail-based business model which is impacted by general economic and market conditions and economic, market and financial uncertainties that may cause a decline in consumer spending; the Company’s

4

 


 

concentration of stores in the Western United States which makes the Company susceptible to adverse conditions in this region, and could affect the Company’s sales and cause the Company’s operating results to suffer; the highly fragmented and competitive industry in which the Company operates and the potential for increased competition; changes in consumer demands, including regional preferences, which we may not be able to identify and respond to in a timely manner; the Company’s entrance into new markets or operations in existing markets, including the Company’s plans to open additional stores in future periods, which may not be successful; the Company’s implementation of a plan to reduce expenses in response to adverse macroeconomic conditions, including an increased focus on financial discipline and rigor throughout the Company’s organization; impact of general macroeconomic conditions, such as labor shortages, inflation, elevated interest rates, economic slowdowns, and recessions or market corrections; and other factors that are set forth in the Company's filings with the SEC, including under the caption “Risk Factors” in the Company’s Form 10-K for the fiscal year ended February 3, 2024, which was filed with the SEC on April 4, 2024, and the Company’s other public filings made with the SEC and available at www.sec.gov. If one or more of these risks or uncertainties materialize, or if any of the Company’s assumptions prove incorrect, the Company’s actual results may vary in material respects from those projected in these forward-looking statements. Any forward-looking statement made by the Company in this release speaks only as of the date on which the Company makes it. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

About Sportsman's Warehouse Holdings, Inc.

Sportsman’s Warehouse Holdings, Inc. is an outdoor specialty retailer focused on meeting the needs of the seasoned outdoor veteran, the first-time participant, and everyone in between. We provide outstanding gear and exceptional service to inspire outdoor memories.

For press releases and certain additional information about the Company, visit the Investor Relations section of the Company's website at www.sportsmans.com.


Investor Contact:

Riley Timmer

Vice President, Investor Relations

Sportsman’s Warehouse

(801) 304-2816

investors@sportsmans.com

 

 

5

 


 

 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

Condensed Consolidated Statements of Operations (Unaudited)

(amounts in thousands, except per share data)

 

For the Thirteen Weeks Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 2, 2024

 

 

% of net sales

 

October 28, 2023

 

 

% of net sales

 

YOY Variance

 

Net sales

$

324,261

 

 

100.0%

 

$

340,569

 

 

100.0%

 

$

(16,308

)

Cost of goods sold

 

221,173

 

 

68.2%

 

 

237,384

 

 

69.7%

 

 

(16,211

)

Gross profit

 

103,088

 

 

31.8%

 

 

103,185

 

 

30.3%

 

 

(97

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

99,973

 

 

30.8%

 

 

100,113

 

 

29.4%

 

 

(140

)

Income from operations

 

3,115

 

 

1.0%

 

 

3,072

 

 

0.9%

 

 

43

 

Interest expense

 

3,317

 

 

1.1%

 

 

3,944

 

 

1.2%

 

 

(627

)

Other losses

 

-

 

 

0.0%

 

 

-

 

 

0.0%

 

 

-

 

Loss before income taxes

 

(202

)

 

(0.1%)

 

 

(872

)

 

(0.3%)

 

 

670

 

Income tax expense

 

162

 

 

0.0%

 

 

459

 

 

0.1%

 

 

(297

)

Net loss

$

(364

)

 

(0.1%)

 

$

(1,331

)

 

(0.4%)

 

$

967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.01

)

 

 

 

$

(0.04

)

 

 

 

$

0.03

 

Diluted

$

(0.01

)

 

 

 

$

(0.04

)

 

 

 

$

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

37,869

 

 

 

 

 

37,393

 

 

 

 

 

476

 

Diluted

 

37,869

 

 

 

 

 

37,393

 

 

 

 

 

476

 

 

6

 


 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

Condensed Consolidated Statements of Operations (Unaudited)

(amounts in thousands, except per share data)

 

For the Thirty-Nine Weeks Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 2, 2024

 

 

% of net sales

 

October 28, 2023

 

 

% of net sales

 

YOY Variance

 

Net sales

$

857,235

 

 

100.0%

 

$

917,593

 

 

100.0%

 

$

(60,358

)

Cost of goods sold

 

590,343

 

 

68.9%

 

 

633,547

 

 

69.0%

 

 

(43,204

)

Gross profit

 

266,892

 

 

31.1%

 

 

284,046

 

 

31.0%

 

 

(17,154

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

288,727

 

 

33.6%

 

 

301,450

 

 

32.9%

 

 

(12,723

)

Loss from operations

 

(21,835

)

 

(2.5%)

 

 

(17,404

)

 

(1.9%)

 

 

(4,431

)

Interest expense

 

9,408

 

 

1.1%

 

 

9,518

 

 

1.0%

 

 

(110

)

Other losses

 

457

 

 

0.1%

 

 

-

 

 

0.0%

 

 

457

 

Loss before income taxes

 

(31,700

)

 

(3.7%)

 

 

(26,922

)

 

(2.9%)

 

 

(4,778

)

Income tax benefit

 

(7,364

)

 

(0.9%)

 

 

(6,664

)

 

(0.7%)

 

 

(700

)

Net loss

$

(24,336

)

 

(2.8%)

 

$

(20,258

)

 

(2.2%)

 

$

(4,078

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.65

)

 

 

 

$

(0.54

)

 

 

 

$

(0.11

)

Diluted

$

(0.65

)

 

 

 

$

(0.54

)

 

 

 

$

(0.11

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

37,729

 

 

 

 

 

37,500

 

 

 

 

 

229

 

Diluted

 

37,729

 

 

 

 

 

37,500

 

 

 

 

 

229

 

 

7

 


 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(amounts in thousands, except par value data)

 

 

November 2,

 

 

February 3,

 

 

2024

 

 

2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,666

 

 

$

3,141

 

Accounts receivable, net

 

 

1,447

 

 

 

2,119

 

Income tax receivable

 

 

523

 

 

 

 

Merchandise inventories

 

 

438,136

 

 

 

354,710

 

Prepaid expenses and other

 

 

19,745

 

 

 

20,078

 

Total current assets

 

 

462,517

 

 

 

380,048

 

Operating lease right of use asset

 

 

320,729

 

 

 

309,377

 

Property and equipment, net

 

 

175,181

 

 

 

194,452

 

Goodwill

 

 

1,496

 

 

 

1,496

 

Deferred tax asset

 

 

7,480

 

 

 

505

 

Definite lived intangibles, net

 

 

282

 

 

 

327

 

Total assets

 

$

967,685

 

 

$

886,205

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

112,690

 

 

$

56,122

 

Accrued expenses

 

 

95,094

 

 

 

83,665

 

Income taxes payable

 

 

 

 

 

126

 

Operating lease liability, current

 

 

48,866

 

 

 

48,693

 

Revolving line of credit

 

 

130,042

 

 

 

126,043

 

Total current liabilities

 

 

386,692

 

 

 

314,649

 

Long-term liabilities:

 

 

 

 

 

 

Term loan, net

 

 

23,969

 

 

 

 

Operating lease liability, noncurrent

 

 

313,454

 

 

 

307,000

 

Total long-term liabilities

 

 

337,423

 

 

 

307,000

 

Total liabilities

 

 

724,115

 

 

 

621,649

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $.01 par value; 20,000 shares authorized; 0 shares issued and outstanding

 

 

 

 

 

 

Common stock, $.01 par value; 100,000 shares authorized; 37,957 and 37,529 shares issued and outstanding, respectively

 

 

379

 

 

 

375

 

Additional paid-in capital

 

 

85,144

 

 

 

81,798

 

Accumulated earnings

 

 

158,047

 

 

 

182,383

 

Total stockholders' equity

 

 

243,570

 

 

 

264,556

 

Total liabilities and stockholders' equity

 

$

967,685

 

 

$

886,205

 

 

 

8

 


 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

Condensed Consolidated Statements Cash Flows (Unaudited)

(amounts in thousands)

 

 

Thirty-Nine Weeks Ended

 

 

November 2,

 

 

October 28,

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(24,336

)

 

$

(20,258

)

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

Depreciation of property and equipment

 

 

30,491

 

 

 

28,367

 

Amortization of discount on debt and deferred financing fees

 

 

217

 

 

 

114

 

Amortization of definite lived intangible

 

 

45

 

 

 

45

 

Loss on asset dispositions

 

 

501

 

 

 

 

Noncash lease expense

 

 

3,239

 

 

 

24,493

 

Deferred income taxes

 

 

(6,975

)

 

 

(6,664

)

Stock-based compensation

 

 

3,438

 

 

 

3,341

 

Change in operating assets and liabilities, net of amounts acquired:

 

 

 

 

 

 

Accounts receivable, net

 

 

673

 

 

 

(1,051

)

Operating lease liabilities

 

 

(7,964

)

 

 

(10,539

)

Merchandise inventories

 

 

(83,426

)

 

 

(47,196

)

Prepaid expenses and other

 

 

220

 

 

 

(7,403

)

Accounts payable

 

 

56,128

 

 

 

26,081

 

Accrued expenses

 

 

9,727

 

 

 

(4,413

)

Income taxes payable and receivable

 

 

(649

)

 

 

(1,554

)

Net cash used in operating activities

 

 

(18,671

)

 

 

(16,637

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of property and equipment, net of amounts acquired

 

 

(11,305

)

 

 

(71,170

)

Proceeds from sale of property and equipment

 

 

55

 

 

 

 

Net cash used in investing activities

 

 

(11,250

)

 

 

(71,170

)

Cash flows from financing activities:

 

 

 

 

 

 

Net borrowings on line of credit

 

 

3,999

 

 

 

97,885

 

Borrowings on term loan

 

 

25,000

 

 

 

 

Increase (Decrease) in book overdraft

 

 

1,670

 

 

 

(5,611

)

Proceeds from issuance of common stock per employee stock purchase plan

 

 

208

 

 

 

456

 

Payments to acquire treasury stock

 

 

 

 

 

(2,748

)

Payment of withholdings on restricted stock units

 

 

(296

)

 

 

(1,649

)

Payment of deferred financing costs and discount on term loan

 

 

(1,135

)

 

 

 

Net cash provided by financing activities

 

 

29,446

 

 

 

88,333

 

Net change in cash and cash equivalents

 

 

(475

)

 

 

526

 

Cash and cash equivalents at beginning of period

 

 

3,141

 

 

 

2,389

 

Cash and cash equivalents at end of period

 

$

2,666

 

 

$

2,915

 

 

9

 


 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

GAAP and Non-GAAP Financial Measures (Unaudited)

(amounts in thousands, except per share data)

 

The following table presents the reconciliations of (i) GAAP net loss to adjusted net loss and (ii) GAAP diluted loss per share to adjusted diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Thirteen Weeks Ended

 

 

For the Thirty-Nine Weeks Ended

 

 

 

November 2, 2024

 

 

October 28, 2023

 

 

November 2, 2024

 

 

October 28, 2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

 

(364

)

 

$

 

(1,331

)

 

$

 

(24,336

)

 

 $

 

(20,258

)

Director and officer transition costs (1)

 

 

 

279

 

 

 

 

1,180

 

 

 

 

709

 

 

 

 

3,067

 

Cancelled contract (2)

 

 

 

205

 

 

 

 

-

 

 

 

 

911

 

 

 

 

-

 

Cost reduction plan (3)

 

 

 

-

 

 

 

 

351

 

 

 

 

-

 

 

 

 

1,216

 

Legal settlement (4)

 

 

 

1,750

 

 

 

 

-

 

 

 

 

1,750

 

 

 

 

687

 

Less tax benefit

 

 

 

(519

)

 

 

 

(398

)

 

 

 

(783

)

 

 

 

(1,292

)

Adjusted net loss

 

$

 

1,351

 

 

$

 

(198

)

 

$

 

(21,749

)

 

$

 

(16,580

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

 

 

37,869

 

 

 

 

37,393

 

 

 

 

37,729

 

 

 

 

37,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share:

 

$

 

(0.01

)

 

$

 

(0.04

)

 

$

 

(0.65

)

 

$

 

(0.54

)

Impact of adjustments to numerator and denominator

 

 

 

0.05

 

 

 

 

0.03

 

 

 

 

0.07

 

 

 

 

0.10

 

Adjusted diluted loss per share:

 

$

 

0.04

 

 

$

 

(0.01

)

 

$

 

(0.58

)

 

$

 

(0.44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Expenses incurred relating to the departure of directors and officers and the recruitment of directors and key members of our senior management team.

 

(2) Represents fees and expenses related to a settlement in the cancellation of a contract related to our information technology systems.

 

(3) Severance expenses paid as part of our cost reduction plan implemented during the 13 weeks ended July 29, 2023.

 

(4) Represents costs related to legal settlements and related fees and expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 


 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

GAAP and Non-GAAP Financial Measures (Unaudited)

(amounts in thousands, except per share data)

 

The following table presents the reconciliation of GAAP net loss to adjusted EBITDA for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Thirteen Weeks Ended

 

 

For the Thirty-Nine Weeks Ended

 

 

 

November 2, 2024

 

 

October 28, 2023

 

 

November 2, 2024

 

 

October 28, 2023

 

Net loss

 

$

 

(364

)

 

$

 

(1,331

)

 

$

 

(24,336

)

 

 $

 

(20,258

)

Interest expense

 

 

 

3,317

 

 

 

 

3,944

 

 

 

 

9,408

 

 

 

 

9,518

 

Income tax benefit

 

 

 

162

 

 

 

 

459

 

 

 

 

(7,364

)

 

 

 

(6,664

)

Depreciation and amortization

 

 

 

9,984

 

 

 

 

10,663

 

 

 

 

30,536

 

 

 

 

28,412

 

Stock-based compensation expense (1)

 

 

 

1,047

 

 

 

 

965

 

 

 

 

3,438

 

 

 

 

3,341

 

Director and officer transition costs (2)

 

 

 

279

 

 

 

 

1,180

 

 

 

 

709

 

 

 

 

3,067

 

Cancelled contract (3)

 

 

 

205

 

 

 

 

-

 

 

 

 

911

 

 

 

 

-

 

Cost reduction plan (4)

 

 

 

-

 

 

 

 

351

 

 

 

 

-

 

 

 

 

1,216

 

Legal settlement (5)

 

 

 

1,750

 

 

 

 

-

 

 

 

 

1,750

 

 

 

 

687

 

Adjusted EBITDA

 

$

 

16,380

 

 

$

 

16,231

 

 

$

 

15,052

 

 

$

 

19,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Stock-based compensation expense represents non-cash expenses related to equity instruments granted to employees under our equity incentive plan and employee stock purchase plan.

 

(2) Expenses incurred relating to the departure of directors and officers and the recruitment of directors and key members of our senior management team.

 

(3) Represents fees and expenses related to a settlement in the cancellation of a contract related to our information technology systems.

 

(4) Severance expenses paid as part of our cost reduction plan implemented during the 13 weeks ended July 29, 2023.

 

(5) Represents costs related to legal settlements and related fees and expenses.

 

 

11