spwh_Current_Folio_10Q

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 10-Q 


(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 2, 2020

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-36401


SPORTSMAN’S WAREHOUSE HOLDINGS, INC. 

(Exact Name of Registrant as Specified in its Charter)


Delaware

 

39-1975614

(State or other jurisdiction
of incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

1475 West 9000 South, Suite A, West Jordan, Utah

 

84088

(Address of principal executive offices)

 

(Zip code)

 

Registrant’s telephone number, including area code: (801) 566-6681


 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, $.01 par value

SPWH

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐ 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

    

 

 

 

 

 

Large accelerated filer

    

Accelerated filer

    

 

 

 

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act: ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒ 

 

As of June 5, 2020, the registrant had 43,455,093 shares of common stock, $0.01 par value per share, outstanding.

 

 

Table of Contents

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

 

TABLE OF CONTENTS

 

 

 

 

 

 

Page

PART I. FINANCIAL INFORMATION 

 

 

 

Item 1. 

Financial Statements (unaudited):

4

 

 

 

 

Condensed Consolidated Balance Sheets

4

 

 

 

 

Condensed Consolidated Statements of Operations

5

 

 

 

 

Condensed Consolidated Statement of Stockholders’ Equity

6

 

 

 

 

Condensed Consolidated Statements of Cash Flows

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements

8

 

 

 

Item 2. 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

 

Item 3. 

Quantitative and Qualitative Disclosures About Market Risk

27

 

 

 

Item 4. 

Controls and Procedures

27

 

 

 

PART II. OTHER INFORMATION 

 

 

 

Item 1. 

Legal Proceedings

29

 

 

 

Item 1A. 

Risk Factors

29

 

 

 

Item 5. 

Other Information

29

 

 

 

Item 6. 

Exhibits

30

 

 

 

 

Signatures

31

 

We operate on a fiscal calendar that, in a given fiscal year, consists of the 52- or 53-week period ending on the Saturday closest to January 31st. Our fiscal first quarters ended May 2, 2020 and May 4, 2019 both consisted of 13 weeks and are referred to herein as the first quarter of fiscal year 2020 and the first quarter of fiscal year 2019, respectively. Fiscal year 2020 contains 52 weeks of operations and will end on January 30, 2021. Fiscal year 2019 contained 52 weeks of operations ended on February 1, 2020.

 

 

Table of Contents

References throughout this document to “Sportsman’s Warehouse,” “we,” “us,” and “our” refer to Sportsman’s Warehouse Holdings, Inc. and its subsidiaries, and references to “Holdings” refer to Sportsman’s Warehouse Holdings, Inc. excluding its subsidiaries.

 

STATEMENT REGARDING FORWARD-LOOKING STATEMENTS 

 

This Quarterly Report on Form 10-Q (this “10-Q”) contains statements that constitute forward-looking statements as that term is defined by the Private Securities Litigation Reform Act of 1995. These statements concern our business, operations and financial performance and condition as well as our plans, objectives and expectations for our business operations and financial performance and condition, which are subject to risks and uncertainties. All statements other than statements of historical fact included in this 10-Q are forward-looking statements. These statements may include words such as “aim,” “anticipate,” “assume,” “believe,” “can have,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “likely,” “may,” “objective,” “plan,” “potential,” “positioned,” “predict,” “should,” “target,” “will,” “would” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events or trends. For example, all statements we make relating to our plans and objectives for future operations, growth or initiatives and strategies are forward-looking statements.

 

These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management’s beliefs and assumptions. We derive many of our forward-looking statements from our own operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that predicting the impact of known factors is very difficult, and we cannot anticipate all factors that could affect our actual results.

 

All of our forward-looking statements are subject to risks and uncertainties that may cause our actual results to differ materially from our expectations. Important factors that could cause actual results to differ materially from our expectations include, but are not limited to:

 

·

the COVID-19 pandemic and measures intended to reduce its spread;

·

our ability to integrate the eight stores we recently acquired from Dick’s Sporting Goods;

·

our retail-based business model is impacted by general economic conditions and economic and financial uncertainties may cause a decline in consumer spending;

·

current and future government regulations, in particular regulations relating to the sale of firearms and ammunition, may impact the supply and demand for our products and our ability to conduct our business;

·

our concentration of stores in the Western United States makes us susceptible to adverse conditions in this region, which could affect our sales and cause our operating results to suffer;

·

the highly fragmented and competitive industry in which we operate and potential for increased competition;

·

changes in consumer demands, including regional preferences, which we may not be able to identify and respond to in a timely manner;

·

entrance into new markets or operations in existing markets, which may not be successful; and

·

remediation of identified material weaknesses in our internal control over financial reporting.

 

The above is not a complete list of factors or events that could cause actual results to differ from our expectations, and we cannot predict all of them. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements disclosed under “Part I. Item 1A. Risk Factors,” appearing in our Annual Report on Form 10-K for the fiscal year ended February 1, 2019 and “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this 10-Q, as such disclosures may be amended, supplemented or superseded from time to time by other reports we file with the Securities and Exchange Commission, including subsequent Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, and public communications. You should evaluate all forward-looking statements made in this 10-Q and otherwise in the context of these risks and uncertainties.

 

 

2

Table of Contents

Potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on any forward-looking statements we make. These forward-looking statements speak only as of the date of this 10-Q and are not guarantees of future performance or developments and involve known and unknown risks, uncertainties and other factors that are in many cases beyond our control. Except as required by law, we undertake no obligation to update or revise any forward-looking statements publicly, whether as a result of new information, future developments or otherwise.

 

3

Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts in Thousands, Except Per Share Data

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

May 2,

 

February 1,

 

 

    

2020

    

2020

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash

 

$

22,090

 

$

1,685

 

Accounts receivable, net

 

 

581

 

 

904

 

Merchandise inventories

 

 

300,851

 

 

275,505

 

Income tax receivable

 

 

4,564

 

 

812

 

Prepaid expenses and other

 

 

14,939

 

 

12,732

 

Total current assets

 

 

343,025

 

 

291,638

 

Operating lease right of use asset

 

 

221,671

 

 

224,520

 

Property and equipment, net

 

 

95,924

 

 

98,767

 

Goodwill

 

 

1,496

 

 

1,496

 

Definite lived intangibles, net

 

 

213

 

 

220

 

Total assets

 

$

662,329

 

$

616,641

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

86,111

 

$

38,157

 

Accrued expenses

 

 

72,797

 

 

70,118

 

Operating lease liability, current

 

 

35,081

 

 

34,487

 

Revolving line of credit

 

 

118,423

 

 

116,078

 

Current portion of long-term debt, net of discount and debt issuance costs

 

 

1,979

 

 

5,936

 

Total current liabilities

 

 

314,391

 

 

264,776

 

Long-term liabilities:

 

 

 

 

 

 

 

Long-term debt, net of discount, debt issuance costs, and current portion

 

 

23,760

 

 

23,781

 

Deferred income taxes

 

 

3,524

 

 

562

 

Operating lease liability, noncurrent

 

 

211,469

 

 

217,254

 

Total long-term liabilities

 

 

238,753

 

 

241,597

 

Total liabilities

 

 

553,144

 

 

506,373

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

Preferred stock, $.01 par value; 20,000 shares authorized; 0 shares issued and outstanding

 

 

 —

 

 

 —

 

Common stock, $.01 par value; 100,000 shares authorized; 43,551 and 43,296 shares issued and outstanding, respectively

 

 

436

 

 

433

 

Additional paid-in capital

 

 

86,850

 

 

86,806

 

Accumulated earnings

 

 

21,899

 

 

23,029

 

Total stockholders' equity

 

 

109,185

 

 

110,268

 

Total liabilities and stockholders' equity

 

$

662,329

 

$

616,641

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Table of Contents

SPORTSMAN'S WAREHOUSE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Amounts in Thousands Except Per Share Data

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

 

May 2,

 

May 4,

 

 

 

 

2020

 

2019

 

 

Net sales

 

$

246,835

 

$

174,017

 

 

Cost of goods sold

 

 

172,061

 

 

119,844

 

 

Gross profit

 

 

74,774

 

 

54,173

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative expenses

 

 

75,219

 

 

59,530

 

 

Loss from operations

 

 

(445)

 

 

(5,357)

 

 

Interest expense

 

 

1,534

 

 

2,105

 

 

Loss before income taxes

 

 

(1,979)

 

 

(7,462)

 

 

Income tax benefit

 

 

(849)

 

 

(2,003)

 

 

Net loss

 

$

(1,130)

 

$

(5,459)

 

 

Loss per share:

 

 

 

 

 

 

 

 

Basic

 

$

(0.03)

 

$

(0.13)

 

 

Diluted

 

$

(0.03)

 

$

(0.13)

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

43,327

 

 

43,003

 

 

Diluted

 

 

43,327

 

 

43,003

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

Table of Contents

SPORTSMAN'S WAREHOUSE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Amounts in Thousands

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Thirteen Weeks Ended May 2, 2020 and May 4, 2019

 

 

Common Stock

 

Restricted nonvoting
common stock

 

Additional
paid-in-
capital

 

Accumulated
(deficit) earnings

 

Total
stockholders'
equity

 

    

Shares

    

Amount

    

Shares

    

Amount

    

Amount

    

Amount

    

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at February 2, 2019

 

42,978

 

$

430

 

 —

 

$

 —

 

$

84,671

 

$

(6,441)

 

$

78,660

Impact of change for ASC 842 adoption

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

9,255

 

 

9,255

Vesting of restricted stock units

 

196

 

 

 2

 

 —

 

 

 —

 

 

(2)

 

 

 —

 

 

 —

Payment of withholdings on restricted stock units

 

 —

 

 

 —

 

 —

 

 

 —

 

 

(369)

 

 

 —

 

 

(369)

Stock based compensation

 

 —

 

 

 —

 

 —

 

 

 —

 

 

453

 

 

 —

 

 

453

Net loss

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(5,459)

 

 

(5,459)

Balance at May 4, 2019

 

43,174

 

$

432

 

 —

 

$

 —

 

$

84,753

 

$

(2,645)

 

$

82,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at February 1, 2020

 

43,296

 

$

433

 

 —

 

$

 —

 

$

86,806

 

$

23,029

 

$

110,268

Vesting of restricted stock units

 

255

 

 

 3

 

 —

 

 

 —

 

 

(3)

 

 

 —

 

 

 —

Payment of withholdings on restricted stock units

 

 —

 

 

 —

 

 —

 

 

 —

 

 

(689)

 

 

 —

 

 

(689)

Stock based compensation

 

 —

 

 

 —

 

 —

 

 

 —

 

 

736

 

 

 —

 

 

736

Net loss

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

 

 

(1,130)

 

 

(1,130)

Balance at May 2, 2020

 

43,551

 

$

436

 

 —

 

$

 —

 

$

86,850

 

$

21,899

 

$

109,185


The accompanying notes are an integral part of these condensed consolidated financial statements

 

 

6

Table of Contents

SPORTSMAN'S WAREHOUSE HOLDINGS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Amounts in Thousands

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

May 2,

 

May 4,

 

    

 

2020

 

2019

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

 

 

$

(1,130)

 

$

(5,459)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

 

5,326

 

 

4,606

Amortization and write-off of discount on debt and deferred financing fees

 

 

 

84

 

 

84

Amortization of definite lived intangible

 

 

 

 7

 

 

 7

(Gain) loss on asset dispositions

 

 

 

803

 

 

(311)

Noncash lease expense

 

 

 

6,076

 

 

7,610

Deferred income taxes

 

 

 

2,962

 

 

431

Stock-based compensation

 

 

 

736

 

 

453

Change in operating assets and liabilities, net of amounts acquired:

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

323

 

 

(40)

Operating lease liabilities

 

 

 

(7,321)

 

 

(8,513)

Merchandise inventories

 

 

 

(23,298)

 

 

(14,862)

Prepaid expenses and other

 

 

 

(2,270)

 

 

1,786

Accounts payable

 

 

 

46,645

 

 

25,340

Accrued expenses

 

 

 

6,090

 

 

(5,254)

Income taxes payable and receivable

 

 

 

(3,752)

 

 

(2,435)

Net cash provided by operating activities

 

 

 

31,281

 

 

3,443

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment, net of amounts acquired

 

 

 

(4,833)

 

 

(3,402)

Acquisition of Field and Stream stores, net of cash acquired

 

 

 

(1,024)

 

 

 —

Proceeds from sale of property and equipment

 

 

 

 —

 

 

311

Net cash used in investing activities

 

 

 

(5,857)

 

 

(3,091)

Cash flows from financing activities:

 

 

 

 

 

 

 

Net (payments) borrowings on line of credit

 

 

 

2,345

 

 

(2,734)

(Decrease) increase in book overdraft

 

 

 

(2,675)

 

 

4,919

Payment of withholdings on restricted stock units

 

 

 

(689)

 

 

(369)

Principal payments on long-term debt

 

 

 

(4,000)

 

 

(2,000)

Net cash used in financing activities

 

 

 

(5,019)

 

 

(184)

Net change in cash

 

 

 

20,405

 

 

168

Cash at beginning of period

 

 

 

1,685

 

 

1,547

Cash at end of period

 

 

$

22,090

 

$

1,715

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

Interest, net of amounts capitalized

 

 

$

1,308

 

$

2,021

Income taxes, net of refunds

 

 

 

(59)

 

 

 —

 

 

 

 

 

 

 

 

Supplemental schedule of noncash activities:

 

 

 

 

 

 

 

Noncash change in operating lease right of use asset and operating lease liabilities from

 

 

$

2,150

 

$

13,149

     remeasurement of existing leases and addition of new leases

 

 

 

 

 

 

 

Purchases of property and equipment included in accounts payable and accrued expenses

 

 

$

661

 

$

1,356

Payable to seller relating to acquisition of Field and Stream stores

 

 

$

1,024

 

$

 —

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7

Table of Contents

 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

AND SUBSIDIARIES

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

Amounts reported in thousands, except per share data and store count data

(1) Description of Business and Basis of Presentation

Description of Business

Sportsman’s Warehouse Holdings, Inc. (“Holdings”) and its subsidiaries (collectively, the “Company”) operate retail sporting goods stores. As of May 2, 2020, the Company operated 105 stores in 27 states. The Company also operates an e-commerce platform at www.sportsmans.com. The Company’s stores and website are aggregated into one single operating and reportable segment.

Basis of Presentation

The condensed consolidated financial statements included herein are unaudited and have been prepared by management of the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The Company’s condensed consolidated balance sheet as of February 1, 2020 was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and reflect all adjustments that are, in the opinion of management, necessary to summarize fairly our condensed consolidated financial statements for the periods presented. All of these adjustments are of a normal recurring nature. The results of the fiscal quarter ended May 2, 2020 are not necessarily indicative of the results to be obtained for the year ending January  30, 2021. These condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2020 filed with the SEC on April 9, 2020 (the “Fiscal 2019 Form 10-K”).

 

Impact of COVID-19 Pandemic

 

During March 2020, the World Health Organization declared the rapidly growing coronavirus outbreak to be a global pandemic. The COVID-19 pandemic has significantly impacted health and economic conditions throughout the United States. Beginning in March 2020, the Company reduced store hours to allow sufficient time to restock its shelves and perform additional cleaning, and the Company has also limited the number of customers in its stores at any one time. The Company may further restrict the operations of its stores and its distribution facility if it deems this necessary or if recommended or mandated by authorities.

 

 

(2) Summary of Significant Accounting Policies

 

The Company’s significant accounting policies are described in Note  2 to the Company’s Fiscal 2019 Form 10-K. Except for the changes below, the Company has consistently applied the accounting policies to all periods presented in these condensed consolidated financial statements.

 

Recently Issued Accounting Pronouncements

 

In December 2019, the FASB issued ASU 2019-12, Income Taxes (“Topic 740”)-Simplifying the Accounting for Income Taxes, which removes certain exception to the general principles in Topic 740 and amends existing guidance to improve consistent application. For public entities, ASU 2019-12 is required to be adopted for annual periods beginning after December 15, 2020, including interim periods within those fiscal years. Early adoption is permitted. Management is currently evaluating the impact of the adoption of this ASU on our consolidated financial statements and related disclosures.

8

Table of Contents

(3) Revenue Recognition

 

Revenue recognition accounting policy

 

The Company operates solely as an outdoor retailer, which includes both retail stores and an e-commerce platform, that offers a broad range of products in the United States and online. Generally, all revenues are recognized when control of the promised goods is transferred to customers, in an amount that reflects the consideration in exchange for those goods. Accordingly, the Company implicitly enters into a contract with customers to deliver merchandise inventory at the point of sale. Collectability is reasonably assured since the Company only extends credit for immaterial purchases to certain municipalities.

 

Substantially all of the Company’s revenue is for single performance obligations for the following distinct items:

 

·

Retail store sales

 

·

E-commerce sales

 

·

Gift cards and loyalty reward program

 

For performance obligations related to retail store and e-commerce sales contracts, the Company typically transfers control, for retail stores, upon consummation of the sale when the product is paid for and taken by the customer and, for e-commerce sales, when the products are tendered for delivery to the common carrier.

 

The transaction price for each contract is the stated price on the product, reduced by any stated discounts at that point in time. The Company does not engage in sales of products that attach a future material right which could result in a separate performance obligation for the purchase of goods in the future at a material discount. The implicit point-of-sale contract with the customer, as reflected in the transaction receipt, states the final terms of the sale, including the description, quantity, and price of each product purchased. Payment for the Company’s contracts is due in full upon delivery. The customer agrees to a stated price implicit in the contract that does not vary over the contract.

 

The transaction price relative to sales subject to a right of return reflects the amount of estimated consideration to which the Company expects to be entitled. This amount of variable consideration included in the transaction price, and measurement of net sales, is included in net sales only to the extent that it is probable that there will be no significant reversal in a future period. Actual amounts of consideration ultimately received may differ from the Company’s estimates. The allowance for sales returns is estimated based upon historical experience and a provision for estimated returns is recorded as a reduction in sales in the relevant period. The estimated merchandise inventory cost related to the sales returns is recorded in prepaid expenses and other. The estimated refund liabilities are recorded in accrued expenses.  If actual results in the future vary from the Company’s estimates, the Company adjusts these estimates, which would affect net sales and earnings in the period such variances become known.

 

Contract liabilities are recognized primarily for gift card sales and our loyalty reward program. Cash received from the sale of gift cards is recorded as a contract liability in accrued expenses, and the Company recognizes revenue upon the customer’s redemption of the gift card. Gift card breakage is recognized as revenue in proportion to the pattern of customer redemptions by applying a historical breakage rate of 3.5% when no escheat liability to relevant jurisdictions exists. Based upon historical experience, gift cards are predominantly redeemed in the first two years following their issuance date. The Company does not sell or provide gift cards that carry expiration dates.

 

ASC 606 requires the Company to allocate the transaction price between the goods and the loyalty reward points based on the relative stand alone selling price. The Company recognized revenue for the breakage of loyalty reward points as revenue in proportion to the pattern of customer redemption of the points by applying a historical breakage rate of 50% when no escheat liability to relevant jurisdictions exists.

 

Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue.

 

9

Table of Contents

Sales returns

 

The Company allows customers to return items purchased within 30 days provided the merchanides is in resaleable condition with original packaging and the original sales/gift receipt is presented.  The Company estimates a reserve for sales returns and records the respective reserve amounts, including a right to return asset when a product is expected to be returned and resold. Historical experience of actual returns and customer return rights are the key factors used in determining the estimated sales returns.

 

Contract balances

 

The following table provides information about right of return assets, contract liabilities, and sales return liabilities with customers as of May 2, 2020:

 

 

 

 

 

 

 

 

 

    

May 2, 2020

    

February 1, 2020

Right of return assets, which are included in prepaid expenses and other

 

$

1,687

 

$

1,683

Estimated gift card contract liability, net of breakage

 

 

(16,236)

 

 

(13,575)

Estimated loyalty contract liability, net of breakage

 

 

(8,370)

 

 

(9,621)

Sales return liabilities, which are included in accrued expenses

 

 

(2,518)

 

 

(2,512)

 

For the 13 weeks ended May 2, 2020, the Company recognized approximately $276 in gift card breakage and approximately $555 in loyalty reward breakage, respectively. For the 13 weeks ended May 4, 2019, the Company recognized approximately $290 in gift card breakage and approximately $310 in loyalty reward breakage, respectively.

 

The current balance of the right of return assets is the expected amount of inventory to be returned that is expected to be resold. The current balance of the contract liabilities primarily relates to the gift card and loyalty reward program liabilities. The Company expects the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions over the next two years. The current balance of sales return liabilities is the expected amount of sales returns from sales that have occurred.

 

Disaggregation of revenue from contracts with customers

 

In the following table, revenue from contracts with customers is disaggregated by department. The percentage of net sales related to the Company’s departments for the 13 weeks ended May 2, 2020 and May 4, 2019, was approximately:

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

 

May 2,

 

May 4,

Department

    

Product Offerings

    

2020

    

2019

Camping

 

Backpacks, camp essentials, canoes and kayaks, coolers, outdoor cooking equipment, sleeping bags, tents and tools

 

10.2%

 

11.9%

Clothing

 

Camouflage, jackets, hats, outerwear, sportswear, technical gear and work wear

 

4.4%

 

8.0%

Fishing

 

Bait, electronics, fishing rods, flotation items, fly fishing, lines, lures, reels, tackle and small boats

 

10.1%

 

12.1%

Footwear

 

Hiking boots, socks, sport sandals, technical footwear, trail shoes, casual shoes, waders and work boots

 

4.4%

 

7.4%

Hunting and Shooting

 

Ammunition, archery items, ATV accessories, blinds and tree stands, decoys, firearms, reloading equipment and shooting gear

 

65.6%

 

53.6%

Optics, Electronics, Accessories, and Other

 

Gift items, GPS devices, knives, lighting, optics (e.g. binoculars), two-way radios, and other license revenue, net of revenue discounts

 

5.3%

 

7.0%

Total

 

 

 

100.0%

 

100.0%

 

10

Table of Contents

(4) Property and Equipment

Property and equipment as of May 2, 2020 and February 1, 2020 were as follows:

 

 

 

 

 

 

 

 

 

 

 

May 2,

 

February 1,

 

 

    

2020

    

2020

 

Furniture, fixtures, and equipment

 

$

85,733

 

$

84,059

 

Leasehold improvements

 

 

102,787

 

 

103,791

 

Construction in progress

 

 

3,037

 

 

1,571

 

Total property and equipment, gross

 

 

191,557

 

 

189,421

 

Less accumulated depreciation and amortization

 

 

(95,633)

 

 

(90,654)

 

Total property and equipment, net

 

$

95,924

 

$

98,767

 

 

 

(5) Accrued Expenses

Accrued expenses consisted of the following as of May 2, 2020 and February 1, 2020:

 

 

 

 

 

 

 

 

 

 

May 2,

 

February 1,

 

    

2020

    

2020

Book overdraft

 

$

13,152

 

$

15,827

Unearned revenue

 

 

28,956

 

 

25,705

Accrued payroll and related expenses

 

 

11,106

 

 

11,436

Sales and use tax payable

 

 

5,974

 

 

5,169

Accrued construction costs

 

 

300

 

 

1,112

Other

 

 

13,309

 

 

10,869

Total accrued expenses

 

$

72,797

 

$

70,118

 

(6) Leases

At the inception of the lease, the Company’s operating leases have remaining certain lease terms of up to 10 years, which typically includes multiple options for the Company to extend the lease which are not reasonably certain and as such are excluded from the measurement of the right of used asset and liability.

We determine whether a contract is or contains a lease at contract inception. Beginning in fiscal 2019, operating lease assets and operating lease liabilities are recognized at commencement date based on the present value of remaining fixed lease payments over the lease term. As the rate implicit in the lease is not readily determinable in most of our leases, we use our incremental borrowing rate based on the information available at commencement date to determine the present value of lease payments. The Company's incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized basis to borrow an amount equal to the lease payments under similar terms. The operating lease asset also includes any fixed lease payments made and includes lease incentives and incurred initial direct costs. Operating lease expense for fixed lease payments is recognized on a straight-line basis over the lease term. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Additionally, our leases do not contain any material residual guarantees or material restrictive covenants 

In the 13 weeks ended May 2, 2020, the Company recorded a non-cash increase, net of terminations, of $2,150 to the ROU assets and operating lease liabilities resulting from lease remeasurements from the exercise of lease extension options, acquired leases, and new leases added. 

In accordance with ASC 842, total lease expense, including common area maintenance (CAM), recorded during the 13 weeks ended May 2, 2020 and May 4, 2019 was $16,547 and $14,384, respectively.

11

Table of Contents

In accordance with ASC 842, other information related to leases was as follows:

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

May 2,

 

May 4,

 

    

2020

 

2019

Operating cash flows from operating leases

 

$

(13,464)

 

$

(11,868)

    Cash paid for amounts included in the measurement of lease liabilities -  operating leases

 

 

(13,464)

 

 

(11,868)

 

 

 

 

 

 

 

 

 

As of May 2,

 

As of May 4,

 

    

2020

 

2019

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new or remeasured operating lease liabilities

 

$

5,352

 

$

13,149

Terminated right-of-use assets and liabilities

 

 

(3,202)

 

 

 —

Weighted-average remaining lease term - operating leases

 

 

6.12

 

 

6.11

Weighted-average discount rate - operating leases

 

 

8.03%

 

 

7.80%

 

In accordance with ASC 842, maturities of operating lease liabilities as of May 2, 2020 were as follows:

 

 

 

 

 

 

 

Operating

Year Endings:

Leases

2020 (remainder)

 

$

41,019

2021

 

 

52,270

2022

 

 

48,109

2023

 

 

43,426

2024

 

 

34,995

Thereafter

 

 

132,450

Undiscounted cash flows

 

$

352,269

Reconciliation of lease liabilities:

 

 

 

    Present values

 

$

246,550

    Lease liabilities - current

 

 

35,081

    Lease liabilities - noncurrent

 

 

211,469

Lease liabilities - total

 

$

246,550

    Difference between undiscounted and discounted cash flows

 

$

105,719

 

The Company has excluded in the table above approximately $9.4 million of leases (undiscounted basis) that have not yet commenced. These leases will commence in the second quarter of fiscal year 2020 with lease terms of five to ten years.

(7) Revolving Line of Credit

 

On May 23, 2018, Sportsman’s Warehouse, Inc. (“SWI”), a wholly owned subsidiary of the Company, as lead borrower, and Wells Fargo Bank, National Association (“Wells Fargo”), with a consortium of banks led by Wells Fargo, entered into an Amended and Restated Credit Agreement (as amended, restated, supplemented or otherwise modified, the “Amended Credit Agreement”). The Amended Credit Agreement governs the Company’s senior secured revolving credit facility (“Revolving Line of Credit”) and a $40,000 term loan (the “Term Loan”).  The Revolving Line of Credit provides a borrowing capacity of up to $250,000, subject to a borrowing base calculation.  Information on the Term Loan is provided in Note 8. 

 

In conjunction with the Amended Credit Agreement, the Company incurred $1,331 of fees paid to various parties which were capitalized. Fees associated with the Revolving Line of Credit were recorded in prepaid and other assets. Fees associated with the Term Loan offset the loan balance on the condensed consolidated balance sheet of the Company.

 

As of May 2, 2020, and February 1, 2020, the Company had $132,923 and $123,478 in outstanding revolving loans under the Revolving Line of Credit, respectively. Amounts outstanding are offset on the condensed consolidated balance sheets by amounts in depository accounts under lock-box or similar arrangements, which were $14,499 and $7,400 as of

12

Table of Contents

May 2, 2020 and February 1, 2020, respectively. As of May 2, 2020, the Company had stand-by commercial letters of credit of $1,705 under the terms of the Revolving Line of Credit.

 

The Amended Credit Agreement contains customary affirmative and negative covenants, including covenants that limit the Company’s ability to incur, create or assume certain indebtedness, to create, incur or assume certain liens, to make certain investments, to make sales, transfers and dispositions of certain property and to undergo certain fundamental changes, including certain mergers, liquidations and consolidations. The Amended Credit Agreement also requires the Company to maintain a minimum availability at all times of not less than 10% of the gross borrowing base. The Amended Credit Agreement contains customary events of default. The Revolving Line of Credit matures on May 23, 2023.

 

As of May 2, 2020, the Revolving Line of Credit had $772 in deferred financing fees and as of February 1, 2020, the Revolving Line of Credit had $834 in deferred financing fees. During the 13 weeks ended May 2, 2020, the Company recognized $63 of non-cash interest expense with respect to the amortization of these deferred financing fees. During the 13 weeks ended May 4, 2019, the Company recognized $63 of non-cash interest expense with respect to the amortization of deferred financing fees.

 

For the 13 weeks ended May 2, 2020, gross borrowings under the Revolving Line of Credit were $274,959. For the 13 weeks ended May 4, 2019 gross borrowing under the Revolving Line of Credit were $185,616. For the 13 weeks ended May 2, 2020, gross paydowns under the Revolving Line of Credit were $266,798. For the 13 weeks ended May 4, 2019, gross paydowns under the Revolving Line of Credit were $189,280.  

(8) Long-Term Debt

Long-term debt consisted of the following as of May 2, 2020 and February 1, 2020:

 

 

 

 

 

 

 

 

 

 

 

May 2,

 

February 1,

 

 

    

2020

    

2020

 

Term loan

 

$

26,000

 

 

30,000

 

Less debt issuance costs

 

 

(261)

 

 

(283)

 

 

 

 

25,739

 

 

29,717

 

Less current portion, net of discount and debt issuance costs

 

 

(1,979)

 

 

(5,936)

 

Long-term portion

 

$

23,760

 

$

23,781

 

 

Term Loan

On May 23, 2018, Sportsman’s Warehouse, a wholly owned subsidiary of Holdings, as lead borrower, and Wells Fargo, with a consortium of banks led by Wells Fargo, entered into the Amended Credit Agreement.  The Amended Credit Agreement governs the Revolving Line of Credit and the Term Loan.  The Term Loan was issued at a price of 100% of the aggregate principal amount of $40,000 and has a maturity date of May 23, 2023.  Information on the Revolving Credit Facility is provided in Note 7.

 

The Term Loan bears interest at a rate of LIBOR plus 5.75%. The effective rate for the Term Loan as of May 2, 2020 was 6.75%

 

As of May 2, 2020, and February 1, 2020, the Term Loan had an outstanding balance of $26,000 and $30,000, respectively. The outstanding amounts under the Term Loan as of May 2, 2020 and February 1, 2020 are offset on the condensed consolidated balance sheets by debt issuance costs of $261 and $283, respectively.

 

During the 13 weeks ended May 2, 2020, the Company recognized $22 of non-cash interest expense with respect to the amortization of the deferred financing fees. During the 13 weeks ended May 4, 2019, the Company recognized $22 of non-cash interest expense with respect to the amortization of the deferred financing fees.  

 

During the 13 weeks ended May 2, 2020, the Company made the required quarterly payment on the Term Loan of $4,000.

 

13

Table of Contents

Restricted Net Assets

The provisions of the Term Loan and the Revolving Line of Credit restrict all of the net assets of the Company’s consolidated subsidiaries, which constitute all of the net assets on the Company’s condensed consolidated balance sheet as of May 2, 2020, from being used to pay any dividends without prior written consent from the financial institutions party to the Company’s Term Loan and Revolving Line of Credit.

(9) Income Taxes

The Company recognized an income tax benefit of $849 and $2,003 in the 13 weeks ended May 2, 2020 and May 4, 2019, respectively. The Company’s effective tax rate for the 13 weeks ended May 2, 2020 and May 4, 2019 was 42.9% and 26.8%, respectively. The change in the effective tax rate for the 13 weeks ended May 2, 2020 was primarly due to near breakeven profit before tax for the period and various discrete items. The Company’s effective tax rate will generally differ from the U.S. Federal statutory rate of 21.0%, due to state taxes, permanent items, and discrete items relating to stock award deductions.

(10) Earnings Per Share

Basic earnings per share is calculated by dividing net income by the weighted-average number of shares of common stock outstanding, reduced by the number of shares repurchased and held in treasury, during the period. Diluted earnings per share represents basic earnings per share adjusted to include the potentially dilutive effect of outstanding share option awards, nonvested share awards and nonvested share unit awards.

 

The following table sets forth the computation of basic and diluted income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

 

 

May 2,

 

 

May 4,

 

 

 

    

 

2020

    

 

2019

    

 

Net loss

 

$

(1,130)

 

$

(5,459)

 

 

Weighted-average shares of common stock outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

43,327

 

 

43,003

 

 

Dilutive effect of common stock equivalents

 

 

 —

 

 

 —

 

 

Diluted

 

 

43,327

 

 

43,003

 

 

Basic loss per share

 

$

(0.03)

 

$

(0.13)

 

 

Diluted loss per share

 

$

(0.03)

 

$

(0.13)

 

 

Restricted stock units considered anti-dilutive and excluded in the calculation

 

 

 6

 

 

155

 

 

 

 

(11) Stock-Based Compensation

 

Stock-Based Compensation

During the 13 weeks ended May 2, 2020 and May 4, 2019, the Company recognized total stock-based compensation expense of $736 and $453, respectively. Compensation expense related to the Company's stock-based payment awards is recognized in selling, general, and administrative expenses in the condensed consolidated statements of operations.

 

Employee Stock Plans

As of May 2, 2020, the number of shares available for awards under the 2019 Performance Incentive Plan (the “2019 Plan”) was 2,558. As of May 2, 2020, there were 1,309 unvested stock awards outstanding under the 2019 Plan.

 

Employee Stock Purchase Plan

The Company also has an Employee Stock Purchase Plan (“ESPP”) that was approved by shareholders in fiscal year 2015, under which 800 shares of common stock have been authorized. Shares are issued under the ESPP twice yearly at the end of each offering period. For the 13 weeks ended May 2, 2020, no shares were issued under the ESPP and the number of shares available for issuance was 446.

 

14

Table of Contents

Nonvested Restricted Stock Awards

During the 13 weeks ended May 2, 2020 and May 4, 2019, the Company did not issue any nonvested restricted stock awards to employees.

The following table sets forth the rollforward of outstanding nonvested stock awards (per share amounts are not in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

 

grant-date

 

 

    

Shares

    

fair value

 

Balance at February 2, 2019

 

26

 

$

11.25

 

Grants

 

 —

 

 

 —

 

Forfeitures

 

 —

 

 

 —

 

Vested

 

(26)

 

 

11.25

 

Balance at May 4, 2019

 

 —

 

$

 —

 

 

Nonvested Performance-Based Stock Awards

During the 13 weeks ended May 2, 2020, the Company issued 198 nonvested performance-based stock awards to employees at a weighted average grant date fair value of $5.63 per share. The nonvested performance-based stock awards issued to employees vest in full on the third anniversary of the grant date. The number of shares issued is contingent on management achieving fiscal year 2020, 2021, and 2022 performance targets for total revenue growth and adjusted EPS. If minimum threshold performance targets are not achieved, no shares will vest. The maximum number of shares subject to the award is 396, and the “target” number of shares subject to the award is 198 as reported below. Following the end of the performance period (fiscal years 2020, 2021, and 2022), the number of shares eligible to vest, based on actual performance, will be fixed and vesting will then be subject to each employee’s continued employment over the remaining service period.

 

During the 13 weeks ended May 4, 2019, the Company did not issue any nonvested performance-based stock awards.

 

The following table sets forth the rollforward of outstanding nonvested performance-based stock awards (per share amounts are not in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

 

grant-date

 

 

    

Shares

    

fair value

 

Balance at February 1, 2020

 

250

 

$

3.66

 

Grants

 

198

 

 

5.63

 

Forfeitures

 

 —

 

 

 —

 

Vested

 

 —

 

 

 —

 

Balance at May 2, 2020

 

448

 

$

4.53

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

 

grant-date

 

 

 

Shares

    

fair value

 

Balance at February 2, 2019

 

34

 

$

6.07

 

Grants

 

 —

 

 

 —

 

Forfeitures

 

 —

 

 

 —

 

Vested

 

(6)

 

 

11.25

 

Balance at May 4, 2019

 

28

 

$

4.91

 

 

15

Table of Contents

Nonvested Stock Unit Awards

During the 13 weeks ended May 2, 2020, the Company issued 382 nonvested stock units to employees of the Company at an average value of $5.63 per share. The shares issued to employees of the Company vest over a three year period with one third of the shares vesting on each grant date anniversary.

 

During the 13 weeks ended May 4, 2019, the Company issued 157 nonvested stock units to employees of the Company at an average value of $4.89 per share.

 

The following table sets forth the rollforward of outstanding nonvested stock units (per share amounts are not in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

 

grant-date

 

 

    

Shares

    

fair value

 

Balance at February 1, 2020

 

744

 

$

4.32

 

Grants

 

382

 

 

5.63

 

Forfeitures

 

(5)

 

 

4.89

 

Vested

 

(258)

 

 

4.36

 

Balance at May 2, 2020

 

863

 

$

4.90

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

average

 

 

 

 

 

grant-date

 

 

    

Shares

    

fair value

 

Balance at February 2, 2019

 

441

 

$

4.92

 

Grants

 

157

 

 

4.89

 

Forfeitures

 

(9)

 

 

4.91

 

Vested

 

(185)

 

 

4.75

 

Balance at May 4, 2019

 

404

 

$

4.91

 

 

 

(12) Commitments and Contingencies

 

Legal Matters

The Company is involved in various legal matters generally incidental to its business. After discussion with legal counsel, management is not aware of any matters for which the likelihood of a loss is probable and reasonably estimable and which could have a material impact on its consolidated financial condition, liquidity, or results of operations.

 

Parsons v. Colt’s Manufacturing Company,  2:19-cv-01189-APG-EJY – On July 2, 2019 the estate and family of a victim of the Route 91 Harvest Festival shooting filed litigation against 16 defendants, one of which being a subsidiary of Sportsman’s Warehouse Holdings, Inc., for wrongful death and negligence. The Company believes the plaintiffs’ attempts to re-interpret the federal National Firearms Act and Gun Control Act are improper and intend to vigorously defend ourselves in the matter. No reasonable estimate of the amount of any potential losses or range of potential losses relating to this matter can be determined at this time.

 

(13) Acquisition of Field and Stream Stores

 

2020 Acquisition

 

On February 14, 2020,  SWI, a wholly owned subsidiary of the Company, entered into an Asset Purchase Agreement (the “ 2020 Purchase Agreement”) with DICK’S. Pursuant to the 2020 Purchase Agreement, SWI agreed, subject to certain conditions, to acquire from DICK’S all cash, inventory, furniture, fixtures, and equipment, and certain other assets related to one Field & Stream store operated by DICK’S (the “2020 Acquired Store”). The Acquired Store is located in Kentucky. The acquisition of the 2020 Acquired Store closed on March 12, 2020 (the “2020 Closing Date”). On the 2020 Closing Date, SWI entered into a sublease with DICK’s with respect to the 2020 Acquired Store location.

16

Table of Contents

Pursuant to the 2020 Purchase Agreement and in connection with closing of the acquisition, the parties also entered into a transition services agreement related to the 2020 Acquired Store by which DICK’S will provide transition services to the Company for a period of up to 120 days of the 2020 Closing Date.

 

The aggregate consideration to be paid to DICK’S under the 2020 Purchase Agreement is $2,100 (the “2020 Purchase Price”), subject to certain post-closing adjustments set forth in the 2020  Purchase Agreement. On the 2020 Closing Date, SWI drew $1,100 under the Revolving Line of Credit to fund a portion of the 2020 Purchase Price. The remaining approximately $1,000 of consideration owed to DICK’S in connection with the acquisition is due in June 2020. 

 

As part of the acquisition, the Company incurred legal, accounting, and other due diligence fees that were expensed as incurred. Total fees incurred for the three months ended May 2, 2020 were $29 which were included as a component of Selling, general, and administrative expenses

 

The following table summarizes the 2020 Purchase Price consideration and related cash outflow at the Closing Date:

 

 

 

 

 

 

 

 

March 12, 2020

Cash paid to seller

 

$

1,075

Payable to seller

 

 

1,024

Total purchase price

 

$

2,099

 

The net purchase price of $2.1 million was preliminarily allocated solely to the inventory acquired. In conjunction with the acquisition of the store, the Company recorded a right of use asset and liability relating to the lease entered into in the amount of $1,794.

 

 

2019 Acquisition

 

On September 28, 2019, Sportsman’s Warehouse, Inc. (“SWI”), a wholly owned subsidiary of the Company, entered into an Asset Purchase Agreement (the “Purchase Agreement”) with DICK’S Sporting Goods, Inc. (“DICK’S”). Pursuant to the Purchase Agreement, SWI agreed, subject to certain conditions, to acquire from DICK’S all cash, inventory, furniture, fixtures, and equipment, and certain other assets related to up to eight Field & Stream stores operated by DICK’S (the “2019 Acquired Stores”). The 2019 Acquired Stores are located in New York (2), Pennsylvania (3), North Carolina (2) and Michigan (1). The acquisition of the eight 2019 Acquired Stores closed on October 11, 2019 (the “Closing Date”). On or prior to the Closing Date, SWI entered into a sublease with DICK’s with respect to each Acquired Store location. Pursuant to the Purchase Agreement and in connection with closing of the acquisition, the parties also entered into a transition services agreement related to the 2019 Acquired Stores by which DICK’S provided transition services to the Company for a period of up to 120 days of the Closing Date.

 

The aggregate consideration paid to DICK’S under the Purchase Agreement was $28,703 (the “Purchase Price”). On the Closing Date, SWI drew $19,703 under the Revolving Line of Credit to fund a portion of the Purchase Price. The remaining approximately $9,000 of consideration owed to DICK’S was paid in January 2020. 

 

As part of the acquisition, the Company incurred legal, accounting, and other due diligence fees that were expensed as incurred. Total fees incurred relating to this acquisition were $662 which were included as a component of Selling, general, and administrative expenses.

 

The following table summarizes the Purchase Price consideration and related cash outflow at the Closing Date:

 

 

 

 

 

 

 

 

October 11, 2019

Cash paid to seller

 

$

19,241

Payable to seller

 

 

9,462

Total purchase price

 

$

28,703

 

The net Purchase Price of $28,703 has been allocate to identifiable assets acquired based on their respective estimated fair values. No liabilities were assumed as part of the acquisition of the 2019 Acquired Stores other than the lease obligation. The excess of the Purchase Price over the fair value of the tangible and intangible assets acquired is recorded

17

Table of Contents

as goodwill. The following table summarizes the estimated fair value of the identifiable assets acquired and assumed liabilities as of the Closing Date:

 

 

 

 

 

 

 

 

October 11, 2019

Cash

 

$

167

Inventory

 

 

19,152

Property, plant, and equipment

 

 

5,250

Operating lease right of use asset

 

 

33,436

Operating lease right of use liability

 

 

(31,051)

Deferred tax asset

 

 

253

Goodwill

 

 

1,496

Total

 

$

28,703

 

The allocation of the purchase price for the 2019 stores that were acquired was finalized as of February 1, 2020 and the Company does not expect any further adjustments to the allocation in future periods.

 

Right of Use Asset and Liability

 

The right of use asset and liability were determined by taking the present value of the future minimum lease payments associated with the 2019 acquired stores. The Company utilized discount rates for the leases similar to the rates used to present value its other leases. The difference between the asset and the liability noted above is attributable to favorable lease rates in the acquired store leases. 

 

Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of the assets acquired. The Company believes that the primary factors supporting the amount of goodwill is the workforce acquired in the store locations. The amount of goodwill that is amortizable for tax purposes is $4,134.

 

Pro Forma Results

 

The following pro forma results are based on the individual historical results of the 2019 and 2020 acquired stores with adjustments to give effect to the combined operations as if the acquisition had been consummated at the beginning of fiscal year 2019. The pro forma results are intended for informational purposes only and do not purport to represent what the combined results of operations would actually have been had the acquisition in fact occurred at the beginning of the earliest period presented. The pro forma information includes the following adjustments (i) depreciation based on the fair value of acquired property, plant, and equipment; (ii) cost of goods sold based on the step-up in fair value of the acquired inventory; (iii) interest expense incurred in connection with the borrowings on the revolving line of credit used to finance the acquisition; and (iv) elimination of acquisition expenses.

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

 

May 2,

 

May 4,

 

 

 

 

2020

 

2019

 

Net sales

 

$

247,386

 

187,798

 

Net income

 

$

(1,215)

 

(5,430)

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

Basic

 

$

(0.03)

 

(0.13)

 

Diluted

 

$

(0.03)

 

(0.13)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

Table of Contents

 

(14)  Subsequent Event

On March 6, 2020, Sportsman’s Warehouse entered into an Asset Purchase Agreement (the “March Purchase Agreement”) with DICK’S. Pursuant to the February Purchase Agreement, Sportsman’s Warehouse agreed to acquire from DICK’S all cash, inventory, furniture, fixtures, and equipment, and certain other assets related to one Field & Stream store located in Michigan operated by DICK’S (the “Acquired Michigan Store”). The March Purchase Agreement is on substantially similar terms to those contained in the Purchase Agreement related to the Acquired Stores in fiscal year 2019. The acquisition of the Acquired Michigan Store closed on May 14, 2020 and the $2.4 million purchase price was funded through borrowings under the Company’s Revolving Line of Credit. The purchase price is also subject to certain post-closing adjustments set forth the March Purchase Agreement and 50% of the agreed upon inventory value of the Acquired Michigan Store will be paid within 90 days after the closing date.

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The discussion below contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those which are discussed in “Part I. Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended February 1, 2020. Also see “Statement Regarding Forward-Looking Statements” preceding Part I in this 10-Q.

 

The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in this 10-Q.

 

Overview

 

We are an outdoor sporting goods retailer focused on meeting the everyday needs of the seasoned outdoor veteran, the first-time participant and every enthusiast in between. Our mission is to provide outstanding gear and exceptional service to inspire outdoor memories.

 

Our business was founded in 1986 as a single retail store in Midvale, Utah. Today, we operate 105 stores in 27 states, totaling approximately 4.2 million gross square feet. During fiscal year 2020 to date, we have opened two new stores, acquired one store, and closed one store.  We list the locations of our stores on our website, www.sportsmans.com.  We also operate an e-commerce platform at www.sportsmans.com.

 

Our stores and our e-commerce platform are aggregated into one single operating and reportable segment.

 

Recent Developments

 

Store Acquisitions

 

In March 2020, we closed one acquisition of the cash, inventory, furniture, fixtures, and equipment, and certain other assets related to one additional Field & Stream store located in Kentucky and operated by DICK’S for a total aggregate purchase price of $2.1 million, which was funded through borrowings under our revolving credit facility. In March 2020, we also entered into an asset purchase agreement for one additional acquisition of the cash, inventory, furniture, fixtures, and equipment, and certain other assets related to another Field & Stream store located in Michigan and operated by DICK’S. In May 2020, we closed on the acquisition of the Michigan location and funded the aggregate purchse price of $2.4 million through borrowins under our revolving credit facility.   

 

Update on Impact of COVID-19 Pandemic

 

As noted in our Annual Report on Form 10-K for the fiscal year ended February 1, 2020, we experienced a significant increase in sales related to certain products, particularly firearms, ammunition and other personal protection gear, such as pepper spray and bear spray since mid-March 2020 that has continued through the date of this filing. We also continued to experience a significant increase in demand for used firearms during the first fiscal quarter, which we began selling in the back half of 2019. As a result of the increased demand for these product, our product mix during this fiscal quarter generally skewed towards our lower margin products. While we experience a significant increase in sales in our hunting department, we also recognized a softening of sales in our clothing and footwear department, which we believe is due to decreased consumer demand as a result of the COVID-19 pandemic. As of the filing of this report, zero of our 105 stores

19

Table of Contents

continue to be closed or have significant restrictions in place as a result of local and state regulations.  We may further restrict the operations of our stores and our distribution facility if we deem this necessary or if recommended or mandated by authorities.

 

In addition, with respect to our supply chain, we continue to see some interruption out of China, primarily related to our camping and fishing products. However, we have not yet seen a significant financial impact due to these supply chain disruptions and we are working closely with our vendors to limit the disruption.

 

The extent to which the COVID-19 outbreak impacts our business, results of operations and financial condition will depend on future developments, which are highly uncertain and cannot be predicted, including, but not limited to the duration, spread, severity and impact of the COVID-19 outbreak, the effects of the outbreak on our customers and vendors and the remedial actions and stimulus measures adopted by local and federal governments, and to what extent normal economic and operating conditions can resume.  For more detailed information on the potential impact of COVID-19 to our business, we refer you to Item 1A, Risk Factors, “The novel coronavirus (COVID-19) pandemic, efforts to mitigate or disrupt the pandemic and related weak, or weakening of, economic or other negative conditions, may disrupt our business, which could have a material adverse effect on our operations, liquidity, financial condition and financial results.” in our Annual Report on Form 10-K for the fiscal year ended February 1,2020.

 

How We Assess the Performance of Our Business

In assessing the performance of our business, we consider a variety of performance and financial measures. The key measures for determining how our business is performing are net sales, same store sales, gross margin, selling, general, and administrative expenses, income from operations and Adjusted EBITDA.

 

Net Sales and Same Store Sales

Our net sales are primarily received from revenue generated in our stores and also include sales generated through our e-commerce platform. When measuring revenue generated from our stores, we review our same store sales as well as the performance of our stores that have not operated for a sufficient amount of time to be included in same store sales. We include net sales from a store in same store sales on the first day of the 13th full fiscal month following the store’s opening or acquisition by us. We exclude sales from stores that were closed during the period from our same store sales calculation. We include net sales from e-commerce in our calculation of same store sales. Some of our competitors and other retailers may calculate same store sales differently than we do. As a result, data regarding our same store sales may not be comparable to similar data made available by other retailers.

 

Measuring the change in year-over-year same store sales allows us to evaluate how our retail store base is performing. Various factors affect same store sales, including:

·

Impact of the COVID-19 pandemic;

·

changes or anticipated changes to regulations related to some of the products we sell;

·

consumer preferences, buying trends and overall economic trends;

·

our ability to identify and respond effectively to local and regional trends and customer preferences;

·

our ability to provide quality customer service that will increase our conversion of shoppers into paying customers;

·

the success of our omni-channel strategy and our e-commerce platform;

·

competition in the regional market of a store;

·

atypical weather;

·

changes in our product mix; and

·

changes in pricing and average ticket sales.

 

Opening and acquiring new stores is also an important part of our growth strategy. While our target is to grow square footage at a rate of greater than 4%-6% annually, we may deviate from this target if attractive opportunities are presented to open or acquire stores outside of our target growth rate.

 

20

Table of Contents

We also have been scaling our e-commerce platform and increasing sales through our website, www.sportsmans.com.  

 

We believe the key drivers to increasing our total net sales include:

·

increasing our total gross square footage by opening or acquiring new stores;

·

continuing to increase same store sales in our existing markets;

·

increasing customer visits to our stores and improving our conversion rate through focused marketing efforts and continually high standards of customer service;

·

increasing the average ticket sale per customer; and

·

expanding our omni-channel capabilities.

 

Gross Margin

Gross profit is our net sales less cost of goods sold. Gross margin measures our gross profit as a percentage of net sales. Our cost of goods sold primarily consists of merchandise acquisition costs, including freight-in costs, shipping costs, payment term discounts received from the vendor and vendor allowances and rebates associated directly with merchandise and shipping costs related to e-commerce sales.

 

We believe the key drivers to improving our gross margin are increasing the product mix to higher margin products, particularly clothing and footwear, increasing foot traffic within our stores and traffic to our website, improving buying opportunities with our vendor partners and coordinating pricing strategies among our stores and our merchandise group. Our ability to properly manage our inventory can also impact our gross margin. Successful inventory management ensures we have sufficient high margin products in stock at all times to meet customer demand, while overstocking of items could lead to markdowns in order to help a product sell. We believe that the overall growth of our business will allow us to generally maintain or increase our gross margins, because increased merchandise volumes will enable us to maintain our strong relationships with our vendors.

 

Selling, General, and Administrative Expenses

We closely manage our selling, general, and administrative expenses. Our selling, general, and administrative expenses are comprised of payroll, rent and occupancy, depreciation and amortization, acquisition expenses, pre-opening expenses and other operating expenses, including stock-based compensation expense. Pre-opening expenses include expenses incurred in the preparation and opening of a new store location, such as payroll, travel and supplies, but do not include the cost of the initial inventory or capital expenditures required to open a location.

 

Our selling, general, and administrative expenses are primarily influenced by the volume of net sales of our locations, except for our corporate payroll, rent and occupancy and depreciation and amortization, which are generally fixed in nature. We control our selling, general, and administrative expenses through a budgeting and reporting process that allows our personnel to adjust our expenses as trends in net sales activity are identified.

 

We expect that our selling, general, and administrative expenses will increase in future periods due to our continuing growth. Furthermore, 62 of our current stores are being impacted by minimum wage increases in fiscal year 2020 that have and will continue to drive up our selling, general, and administrative costs during fiscal year 2020.

 

Income from Operations

Income from operations is gross profit less selling, general, and administrative expenses. We use income from operations as an indicator of the productivity of our business and our ability to manage selling, general, and administrative expenses.

 

Adjusted EBITDA

We define Adjusted EBITDA as net income plus interest expense, income tax expense, depreciation and amortization, stock-based compensation expense, pre-opening expenses, and other gains, losses and expenses that we do not believe are indicative of our ongoing expenses. In evaluating our business, we use Adjusted EBITDA and Adjusted EBITDA margin as an additional measurement tool for purposes of business decision-making, including evaluating store performance, developing budgets and managing expenditures. See “—Non-GAAP Measures.”

21

Table of Contents

Results of Operations

 

The following table summarizes key components of our results of operations as a percentage of net sales for the periods indicated:

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

 

May 2,

    

May 4,

    

 

 

    

2020

    

2019

 

 

Percentage of net sales:

 

 

 

 

 

 

Net sales

 

100.0%

 

100.0%

 

 

Cost of goods sold

 

69.7

 

68.9

 

 

Gross profit

 

30.3

 

31.1

 

 

Selling, general, and administrative expenses

 

30.5

 

34.2

 

 

Loss from operations

 

(0.2)

 

(3.1)

 

 

Interest expense

 

0.6

 

1.2

 

 

Loss before income taxes

 

(0.8)

 

(4.3)

 

 

Income tax benefit

 

(0.3)

 

(1.2)

 

 

Net loss

 

(0.5)%

 

(3.1)%

 

 

Adjusted EBITDA

 

3.3%

 

0.2%

 

 

 

The following table shows our sales during the periods presented by department:

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

 

May 2,

 

May 4,

Department

    

Product Offerings

    

2020

    

2019

Camping

 

Backpacks, camp essentials, canoes and kayaks, coolers, outdoor cooking equipment, sleeping bags, tents and tools

 

10.2%

 

11.9%

Clothing

 

Camouflage, jackets, hats, outerwear, sportswear, technical gear and work wear

 

4.4%

 

8.0%

Fishing

 

Bait, electronics, fishing rods, flotation items, fly fishing, lines, lures, reels, tackle and small boats

 

10.1%

 

12.1%

Footwear

 

Hiking boots, socks, sport sandals, technical footwear, trail shoes, casual shoes, waders and work boots

 

4.4%

 

7.4%

Hunting and Shooting

 

Ammunition, archery items, ATV accessories, blinds and tree stands, decoys, firearms, reloading equipment and shooting gear

 

65.6%

 

53.6%

Optics, Electronics, Accessories, and Other

 

Gift items, GPS devices, knives, lighting, optics (e.g. binoculars), two-way radios, and other license revenue, net of revenue discounts

 

5.3%

 

7.0%

Total

 

 

 

100.0%

 

100.0%

 

Thirteen Weeks Ended May 2, 2020 Compared to Thirteen Weeks Ended May 4, 2019

Net Sales. Net sales increased by $72.8 million, or 41.8%, to $246.8 million during the 13 weeks ended May 2, 2020 compared to $174.0 million in the corresponding period of fiscal year 2019.  We believe net sales increased due to a variety of reasons including; increased demand driven by the exit of competitors from key product categories, demand driven by the change in consumer behavior associated with the COVID-19 pandemic, and increased demand due to the upcoming presidential election. Stores that were opened in fiscal year 2020 and stores that have been open for less than 12 months and were, therefore, not included in our same store sales, contributed $23.3 million to net sales. Same store sales also increased by 28.6% for the 13 weeks ended May 2, 2020 compared to the comparable 13 week period of fiscal year 2019, primarily driven by increases across our hunting department.

 

Our hunting, camping, fishing, and optics, electronics, and accessories departments saw increases of $68.7 million, $4.7 million, $4.1 million, and $0.2 million, respectively, in the first quarter of fiscal year 2020 compared to the comparable 13-week period of fiscal 2019. Our clothing and footwear departments saw decreases of $3.1 million and $2.1 million, respectively, in the first quarter of fiscal year 2020 compared to the comparable 13-week period of fiscal 2019. Within

22

Table of Contents

hunting, our firearm and ammunition categories saw increases of $31.0 million and $30.1 million, respectively,  in the first quarter of fiscal year 2020 compared to the comparable 13-week period of fiscal year 2019.  

 

With respect to same store sales, during the 13 weeks ended May 2, 2020, our hunting, camping, and fishing departments had increases of 59.7%, 16.6%, and 8.5%, respectively, compared to the comparable 13-week period of fiscal year 2019. Our clothing, footwear, and optics, electronics and accessories departments had decreases of 30.2%, 21.6%, and 2.5%, respectively, compared to the comparable 13-week period of fiscal year 2019. We believe the decreases in our clothing and footwear department results were from decreased demand as a result of the COVID-19 pandemic. As of May 2, 2020, we had 92 stores included in our same store sales calculation.

 

Gross Profit. Gross profit increased to $74.8 million during the 13 weeks ended May 2, 2020 compared to $54.2 million for the corresponding period of fiscal year 2019. As a percentage of net sales, gross profit decreased to  30.3% for the 13 weeks ended May 2, 2020, compared to 31.1% for the corresponding period of fiscal year 2019 due to the change in sales mix in the quarter where the majority of revenue was generated from lower margin categories (firearms and ammunition) and a channel mix shift to higher e-commerce driven sales. 

 

Selling, General, and Administrative Expenses. Selling, general, and administrative expenses increased by $15.7 million, or 26.4%, to $75.2 million during the 13 weeks ended May 2, 2020 from $59.5 million for the comparable 13-week period of fiscal year 2019. As a percentage of net sales, selling, general, and administrative expenses decreased to 30.5% of net sales in the first quarter of fiscal year 2020, compared to 34.2% of net sales in the first quarter of fiscal year 2019. We incurred additional payroll, other selling, general, and administration expenses, rent, depreciation, preopening, and acquisition expenses of $6.5 million, which includes $1.1 million of hazard pay, $5.4 million, $2.2 million, which includes $0.8 million of asset write-offs relating to the closing of one store during the quarter, $1.6 million, $0.1 million and $0.1 million, respectively, primarily related to the opening of new stores since May 4, 2019. Additionally, with respect to the increase in payroll, we have experienced minimum wage increases in 62 of our current stores.

 

Interest Expense. Interest expense decreased by $0.6 million, or 27.1%, to $1.5 million during the 13 weeks ended May 2, 2020 from $2.1 million for the comparable 13-week period of fiscal year 2019.  Interest expense decreased primarily as a result of the paydown of debt during the quarter when compared to the corresponding period of fiscal year 2019.

 

Income Taxes. We recognized an income tax benefit of $0.8 million and $2.0 million during the 13 weeks ended May 2, 2020 and May 4, 2019, respectively. Our effective tax rate for the 13 weeks ended May 2, 2020 and May 4, 2019 was 42.9% and 26.9%, respectively. Our effective tax rate will generally differ from the U.S. Federal statutory rate of 21.0%, due to state taxes, permanent items, and discrete items relating to stock award deductions.

Seasonality

Due to consumers’ holiday buying patterns and the openings of hunting season across the country, net sales are typically higher in the third and fourth fiscal quarters than in the first and second fiscal quarters. We also incur additional expenses in the third and fourth fiscal quarters due to higher sales volume and increased staffing in our stores. We anticipate our net sales will continue to reflect this seasonal pattern.

 

The timing of our new retail store openings also may have an impact on our quarterly results. First, we incur certain non-recurring expenses related to opening each new retail store, which are expensed as they are incurred. Second, most store expenses generally vary proportionately with net sales, but there is also a fixed cost component, which includes occupancy costs. These fixed costs typically result in lower store profitability during the initial period after a new retail store opens. Due to both of these factors, new retail store openings may result in a temporary decline in operating profit, in dollars and/or as a percentage of net sales.

 

Weather conditions affect outdoor activities and the demand for related clothing and equipment. Customers’ demand for our products, and, therefore, our net sales, can be significantly impacted by weather patterns on a local, regional and national basis.

23

Table of Contents

Liquidity and Capital Resources

Our primary capital requirements are for seasonal working capital needs and capital expenditures related to opening new stores. Our sources of liquidity to meet these needs have primarily been borrowings under our revolving credit facility, operating cash flows and short and long-term debt financings from banks and financial institutions. We believe that our cash on hand, cash generated by operating activities and funds available under our revolving credit facility will be sufficient to finance our operating activities for at least the next twelve months.

 

For the 13 weeks ended May 2, 2020, we incurred approximately $4.8 million in capital expenditures, net of $1.0 million of cash paid for inventory purchased in conjunction with our acquisition, primarily related to the opening of new stores during the period. We expect total net capital expenditures between $22.0 million and $28.0 million for fiscal year 2020. We intend to fund our capital expenditures with operating cash flows and funds available under our revolving credit facility. Other investment opportunities, such as potential strategic acquisitions or store expansion rates in excess of those presently planned, may require additional funding.

 

Cash flows from operating, investing and financing activities are shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

May 2,

 

May 4,

 

 

    

2020

    

2019

 

 

 

(in thousands)

 

Cash flows provided by operating activities

 

$

31,281

 

$

3,443

 

Cash flows used in investing activities

 

 

(5,857)

 

 

(3,091)

 

Cash used in financing activities

 

 

(5,019)

 

 

(184)

 

Cash at end of period

 

 

22,090

 

 

1,715

 

 

Net cash provided by operating activities was $31.3 million for the 13 weeks ended May 2, 2020, compared to cash provided by operating activities of $3.4 million for the corresponding period of fiscal year 2019, a change of approximately $27.9 million. The change in our cash flows from operating activities is primarily a result of an increase in accounts payable.

 

Net cash used in investing activities was $5.9 million for the 13 weeks ended May 2, 2020 compared to $3.1 million for the corresponding period of fiscal year 2019. The change in our cash flows from investing activities is primarily a result of the capital expenditures and the purchase of inventory relating to the acquisition of the one store from DICK’S in March 2020.

 

Net cash used in financing activities was $5.0 million for the 13 weeks ended May 2, 2020, compared to net cash used in financing activities of $0.2 million for the corresponding period of fiscal year 2019. This increase was due to changes in our book overdraft and paydown of our term loan.

 

Our outstanding debt consists of our $250.0 million revolving credit facility and our $40.0 million term loan. Borrowings under our revolving credit facility are subject to a borrowing base calculation. Our revolving credit facility and term loan are governed by an amended and restated credit agreement with a consortium of banks led by Wells Fargo Bank, National Association. Both the revolving credit facility and term loan mature on May 23, 2023. At the time of entering into our amended and restated credit agreement in May 2018, we used the proceeds from our $40.0 million term loan and borrowings of $135.4 million under our revolving credit facility to repay our prior term loan that had an outstanding principal balance of $134.7 million and was scheduled to mature on December 3, 2020. As of May 2, 2020, we had $132.9 million outstanding under the revolving credit facility, with $60.3 million available for borrowing and $1.7 million in stand-by commercial letters of credit, and our term loan had an aggregate principal amount outstanding of $26.0 million.

 

Borrowings under the revolving credit facility bear interest based on either, at our option, the base rate or LIBOR, in each case plus an applicable margin. The base rate is the higher of (1) Wells Fargo’s prime rate, (2) the federal funds rate (as defined in the credit agreement) plus 0.50% and (3) the one-month LIBOR (as defined in the credit agreement) plus 1.00%. The applicable margin for loans under the revolving credit facility, which varies based on the average daily availability, ranges from 0.25% to 0.75% per year for base rate loans and from 1.25% to 1.75% per year for LIBOR loans. The weighted average interest rate on the amount outstanding under the revolving credit facility as of May 2, 2020 was 2.04%.

24

Table of Contents

 

Interest on base rate loans is payable monthly in arrears and interest on LIBOR loans is payable based on the LIBOR interest period selected by us, which can be 7, 30, 60 or 90 days. All amounts that are not paid when due under our revolving credit facility will accrue interest at the rate otherwise applicable plus 2.00% until such amounts are paid in full.

 

Our term loan was issued at a price of 100% of the $40.0 million aggregate principal amount and has a maturity date of May 23, 2023. The term loan accrues interest at a rate of LIBOR plus 5.75%.  The term loan requires principal payments of $2.0 million payable quarterly, which began November 1, 2018 and continues until the balance on the term loan is $24 million at which time the remaining balance becomes due on May 23, 2023.

 

Each of the subsidiaries of Sportsman’s Warehouse Holdings, Inc. (“Holdings”) is a borrower under the revolving credit facility and the term loan, and Holdings guarantees all obligations under the revolving credit facility and term loan. All obligations under the revolving credit facility and term loan are secured by a lien on substantially all of Holdings’ tangible and intangible assets and the tangible and intangible assets of all of Holdings’ subsidiaries, including a pledge of all capital stock of each of the Holdings’ subsidiaries. The lien securing the obligations under the revolving credit facility and term loan is a first priority lien as to certain liquid assets, including cash, accounts receivable, deposit accounts and inventory. In addition, our credit agreement contains provisions that enable Wells Fargo to require us to maintain a lock-box, or similar arrangement, for the collection of all receipts.

   

We may be required to make mandatory prepayments under the revolving credit facility and term loan in the event of a disposition of certain property or assets, in the event of receipt of certain insurance or condemnation proceeds, upon the issuance of certain debt or equity securities, upon the incurrence of certain indebtedness for borrowed money or upon the receipt of certain payments not received in the ordinary course of business.

 

Our revolving credit facility requires us to maintain a minimum availability at all times of not less than 10% of the gross borrowing base. In addition, the credit agreement governing our revolving credit facility and term loan contains customary affirmative and negative covenants, including covenants that limit our ability to incur, create or assume certain indebtedness, to create, incur or assume certain liens, to make certain investments, to make sales, transfers and dispositions of certain property and to undergo certain fundamental changes, including certain mergers, liquidations and consolidations. Our credit agreement also contains customary events of default. As of May 2, 2020, we were in compliance with all covenants under our credit agreement.

 

Critical Accounting Policies and Estimates

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In connection with the preparation of the financial statements, we are required to make assumptions, make estimates and apply judgment that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends and other factors that we believe to be relevant at the time the condensed consolidated financial statements are prepared. On a regular basis, we review the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.

 

There have been no significant changes to our critical accounting policies as described in our Annual Report on Form 10-K for the fiscal year ended February 1, 2020 filed with the SEC on April 9, 2020 (“Fiscal 2019 Form 10-K”).

 

 

Off Balance Sheet Arrangements

We are not party to any off balance sheet arrangements.

25

Table of Contents

Contractual Obligations

Both our revolving credit facility and term loan will mature on May 23, 2023. As of May 2, 2020, we had $132.9 million outstanding under our revolving credit facility, with $60.3 million available for borrowing and $1.7 million in stand-by commercial letters of credit. All other changes to our contractual obligations during the 13 weeks ended May 2, 2020 were completed in the normal course of business and are not considered material

Non-GAAP Measures

In evaluating our business, we use Adjusted EBITDA and Adjusted EBITDA margin as supplemental measures of our operating performance. We define Adjusted EBITDA as net income plus interest expense, income tax expense, depreciation and amortization, stock-based compensation expense, pre-opening expenses, and other gains, losses and expenses that we do not believe are indicative of our ongoing expenses. In addition, Adjusted EBITDA excludes pre-opening expenses because we do not believe these expenses are indicative of the underlying operating performance of our stores. The amount and timing of pre-opening expenses are dependent on, among other things, the size of new stores opened and the number of new stores opened during any given period. Adjusted EBITDA margin means, for any period, the Adjusted EBITDA for that period divided by the net sales for that period. We consider Adjusted EBITDA and Adjusted EBITDA margin important supplemental measures of our operating performance and believe they are frequently used by analysts, investors and other interested parties in the evaluation of companies in our industry. Other companies in our industry, however, may calculate Adjusted EBITDA and Adjusted EBITDA margin differently than we do. Management also uses Adjusted EBITDA and Adjusted EBITDA margin as additional measurement tools for purposes of business decision-making, including evaluating store performance, developing budgets and managing expenditures. Management believes Adjusted EBITDA and Adjusted EBITDA margin allow investors to evaluate the company’s operating performance and compare our results of operations from period to period on a consistent basis by excluding items that management does not believe are indicative of our core operating performance.

 

Adjusted EBITDA is not defined under GAAP and is not a measure of operating income, operating performance or liquidity presented in accordance with GAAP. Adjusted EBITDA has limitations as an analytical tool, and when assessing our operating performance, you should not consider Adjusted EBITDA in isolation or as a substitute for net income or other condensed consolidated statement of operations data prepared in accordance with GAAP. Some of these limitations include, but are not limited to:

 

·

Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;

·

Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

·

Adjusted EBITDA may be defined differently by other companies, and, therefore, it may not be directly comparable to the results of other companies in our industry;

·

Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt; and

·

Adjusted EBITDA does not reflect income taxes or the cash requirements for any tax payments.

 

26

Table of Contents

The following table presents a reconciliation of net income, the most directly comparable financial measure presented in accordance with GAAP, to Adjusted EBITDA for the 13 weeks ended May 2, 2020 and May 4, 2019.

 

 

 

 

 

 

 

 

 

 

 

Thirteen Weeks Ended

 

 

 

May 2,

 

May 4,

 

 

    

2020

    

2019

 

 

 

(dollars in thousands)

 

Net loss

 

$

(1,130)

 

$

(5,459)

 

Interest expense

 

 

1,534

 

 

2,105

 

Income tax benefit

 

 

(849)

 

 

(2,003)

 

Depreciation and amortization

 

 

5,365

 

 

4,613

 

Stock-based compensation expense (1)

 

 

736

 

 

453

 

Pre-opening expenses (2)

 

 

387

 

 

328

 

Hazard pay (3)

 

 

1,100

 

 

 —

 

Acquisition costs (4)

 

 

29

 

 

 —

 

Store closure (5)

 

 

1,039

 

 

 —

 

Executive transition costs (6)

 

 

 —

 

 

350

 

Adjusted EBITDA

 

$

8,211

 

$

387

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

 

3.3%

 

 

0.2%

 


(1)

Stock-based compensation expense represents non-cash expenses related to equity instruments granted to employees under our 2019 Performance Incentive Plan and Employee Stock Purchase Plan.

(2)

Pre-opening expenses include expenses incurred in the preparation and opening of a new store location, such as payroll, travel and supplies, but do not include the cost of the initial inventory or capital expenditures required to open a location.

(3)

Expense relating to bonuses and increased wages paid to front-line associates due to the COVID-19 pandemic.

(4)

Expenses incurred relating to the acquisition of two Field & Stream stores.

(5)

Costs and impairments recorded relating to the closure of one store during the first quarter of 2020. These costs were recorded as a component of selling, general, and administration expenses on the condensed consolidated statement of operations.

(6)

Costs incurred for the recruitment and hiring of key executive officers.

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our principal exposure to market risk relates to changes in interest rates. Our revolving credit facility and term loan carry floating interest rates that are tied to LIBOR, the federal funds rate and the prime rate, and, therefore, our income and cash flows will be exposed to changes in interest rates to the extent that we do not have effective hedging arrangements in place. We historically have not used interest rate swap agreements to hedge the variable cash flows associated with the interest on our credit facilities. At May 2, 2020, the weighted average interest rate on our borrowings under our revolving credit facility was 2.04%. Based on a sensitivity analysis at May 2, 2020, assuming the amount outstanding under our revolving credit facility would be outstanding for a full year, a 100 basis point increase in interest rates would increase our annual interest expense by approximately $1.5 million. We do not use derivative financial instruments for speculative or trading purposes. However, this does not preclude our adoption of specific hedging strategies in the future.

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

As of the end of the period covered by this report, management, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based upon and as of the date of the evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were not effective as of May 2, 2020 due to a material weakness in internal controls over financial reporting that was disclosed in our Annual Report on Form 10-K for the fiscal year ended February 2, 2020.  

27

Table of Contents

Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting during the 13 weeks ended May 2, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.   

Remediation

As previously described in Part II, Item 9A of our Annual Report on Form 10-K for the fiscal year ended February 2, 2020, we began implementing a remediation plan to address the material weakness mentioned above. The weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We expect that the remediation of this material weakness will be completed prior to the end of Fiscal 2020.

28

Table of Contents

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

We are subject to various legal proceedings and claims, including employment claims, wage and hour claims, intellectual property claims, contractual and commercial disputes and other matters that arise in the ordinary course of our business. While the outcome of these and other claims cannot be predicted with certainty, we do not believe that the likelihood of a loss for any of these matters individually or in the aggregate is probable or reasonably estimable such that they will have a material adverse effect on our business, results of operations or financial condition. See Note 11, “Commitments and Contingencies” to our condensed consolidated financial statements for additional information.

 

ITEM 1A. RISK FACTORS

Our business faces significant risks and uncertainties. Certain important factors may have a material adverse effect on our business prospects, financial condition and results of operations, and you should carefully consider them. There have been no material changes in our assessment of our risk factors from those set forth in our Fiscal 2019 Form 10-K.

 

ITEM 5. OTHER INFORMATION

 

None

 

29

Table of Contents

ITEM 6. EXHIBITS

 

 

 

 

Exhibit Number

    

Description

 

 

 

3.1

 

Amended and Restated Certificate of Incorporation of Sportsman’s Warehouse Holdings, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q filed on June 11, 2014).

 

 

 

3.2

 

Amended and Restated Bylaws of Sportsman’s Warehouse Holdings, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 10-Q filed on Form 8-K on April 3, 2020).

 

 

 

31.1*

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

XBRL Instance Document.

 

 

 

101.SCH*

 

XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL*

 

XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAB*

 

XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

101.PRE*

 

XBRL Taxonomy Extension Presentation Linkbase Document.


*

Filed herewith.

**

Furnished herewith

 

 

 

30

Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

SPORTSMAN’S WAREHOUSE HOLDINGS, INC.

 

 

Date: June 5, 2020

By:

/s/    Jon Barker

 

 

Jon Barker

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date: June 5, 2020

By:

/s/    Robert K. Julian

 

 

Robert K. Julian

 

 

Chief Financial Officer

 

 

(Principal Financial and Accounting Officer)

 

31

spwh_Ex31_1

Exhibit 31.1

Certification of Chief Executive Officer pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Jon Barker, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Sportsman’s Warehouse Holdings, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 5, 2020 

 

 

 

/s/ Jon Barker

 

Jon Barker

 

President and Chief Executive Officer

 

 

spwh_Ex31_2

Exhibit 31.2

Certification of Chief Financial Officer pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Robert K. Julian, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Sportsman’s Warehouse Holdings, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: June 5, 2020

 

 

 

/s/ Robert K. Julian

 

Robert K. Julian

 

Chief Financial Officer and Secretary

 

 

spwh_Ex32_1

Exhibit 32.1

Certification pursuant to 18 U.S.C. Section 1350,

as Adopted pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Sportsman’s Warehouse Holdings, Inc. (the “Registrant”) for the fiscal quarter ended May 2, 2020, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Jon Barker, as President and Chief Executive Officer of the Registrant, and Robert K. Julian, the Chief Financial Officer and Secretary of the Registrant, hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of their knowledge:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

Date: June 5, 2020

 

 

 

/s/ Jon Barker

 

Jon Barker

 

President and Chief Executive Officer

 

 

Date: June 5, 2020

 

 

 

/s/ Robert K. Julian

 

Robert K. Julian

 

Chief Financial Officer and Secretary

 

 

The foregoing certification is being furnished pursuant to 18 U.S.C. Section 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and it is not to be incorporated by reference into any filing of the Company, regardless of any general incorporation language in such filing.