Skip to content Skip to navigation menu

Press Releases

Sportsman's Warehouse Holdings, Inc. Announces Fourth Quarter and Full Year 2015 Financial Results

March 23, 2016 at 4:01 PM EDT

 

MIDVALE, Utah, March 23, 2016 (GLOBE NEWSWIRE) -- Sportsman's Warehouse Holdings, Inc. ("Sportsman's" or the "Company") (Nasdaq:SPWH) today announced financial results for the thirteen and fifty-two weeks ended January 30, 2016.

For the thirteen weeks ended January 30, 2016:

  • Net sales increased by 14.6% to $212.7 million from $185.6 million in the fourth quarter of fiscal year 2014. Same store sales increased by 4.0%. 
     
  • Income from operations increased to $22.1 million from $14.1 million in the fourth quarter of fiscal year 2014. Adjusted income from operations, which excludes an accrual with respect to a litigation matter in the fourth quarter of fiscal year 2014 (see "GAAP and Non-GAAP Measures"), increased 21.8% to $22.1 million as compared to $18.1 million in the fourth quarter of fiscal year 2014.
     
  • Interest expense decreased to $3.6 million from $9.0 million in the fourth quarter of fiscal year 2014.  Excluding the $5.7 million in refinance related costs incurred during the fourth quarter of fiscal year 2014, interest expense increased to $3.6 million from $3.3 in the prior year period.
     
  • Net income was $11.4 million compared to $3.2 million in the fourth quarter of fiscal year 2014. Adjusted net income, which excludes an accrual with respect to a litigation matter and expenses related to refinancing our term loan in the fourth quarter of 2014, net of taxes (see "GAAP and Non-GAAP Measures"), was $11.4 million compared to $9.1 million for the fourth quarter of fiscal year 2014.
     
  • Diluted earnings per share was $0.27 compared to diluted earnings per share of $0.08 in the fourth quarter of fiscal year 2014. Adjusted diluted earnings per share (see "GAAP and Non-GAAP Measures"), was $0.27 compared to adjusted diluted earnings per share of $0.22 in the fourth quarter of fiscal year 2014.
     
  • Adjusted EBITDA was $26.2 million compared to $21.6 million in the fourth quarter of fiscal year 2014 (see "GAAP and Non-GAAP Measures").

For the fifty-two weeks ended January 30, 2016:

  • Net sales increased by 10.6% to $729.9 million from $660.0 million in fiscal year 2014. Same store sales increased by 1.1% when compared to fiscal year 2014.
     
  • Income from operations increased to $59.3 million from $44.9 million in fiscal year 2014. Adjusted income from operations, which excludes expenses related to our secondary offering in the third quarter of fiscal year 2015, an accrual with respect to a litigation matter in the fourth quarter of fiscal year 2014 as well as its reversal in the second quarter of fiscal year 2015, and expenses related to bonuses paid as a result of the successful completion of our initial public offering ("IPO") in the first quarter of fiscal year 2014 (see "GAAP and Non-GAAP Measures"), increased 9.7% to $56.0 million as compared to $51.1 million in fiscal year 2014.
     
  • The Company opened nine new stores in fiscal year 2015, ending the fiscal year with 64 stores in 19 states or retail square footage of 2.8 million. This represents a unit increase of 16.4% from the end of fiscal 2014 and an increase in retail square footage of approximately 250,000 square feet.
     
  • Interest expense decreased to $14.2 million from $22.5 million in fiscal year 2014.  Excluding the $5.7 million in refinance related costs incurred during the fourth quarter of fiscal year 2014, interest expense decreased to $14.2 million from $16.8 million in fiscal year 2014.
     
  • Net income was $27.8 million compared to $13.8 million in fiscal year 2014. Adjusted net income, which excludes expenses related to our secondary offering in the third quarter of fiscal year 2015, an accrual with respect to a litigation matter in the fourth quarter of fiscal year 2014 as well as its reversal in the second quarter of fiscal year 2015, expenses related to the refinancing of our term loan in the fourth quarter of 2014, and expenses related to the IPO bonuses in the first quarter of 2014, net of taxes (see "GAAP and Non-GAAP Measures"), was $25.8 million compared to adjusted net income of $21.1 million in fiscal year 2014.
     
  • Diluted earnings per share was $0.66 compared to diluted earnings per share of $0.34 in fiscal 2014. Adjusted diluted earnings per share (see "GAAP and Non-GAAP Measures"), was $0.61 compared to adjusted diluted earnings per share of $0.50 in fiscal year 2014.
     
  • Adjusted EBITDA was $73.0 million compared to $66.3 million in fiscal year 2014 (see "GAAP and Non-GAAP Measures").

John Schaefer, President and Chief Executive Officer, stated: "We are very pleased to have ended fiscal year 2015 with a strong fourth quarter and to have delivered on the revenue and earnings goals for fiscal year 2015 that we set at the beginning of the year. Our revenue increase of 10.6%, modest gross margin expansion, and adjusted net income growth of over 22% in fiscal year 2015 compared to fiscal year 2014 reflect our ability to execute, despite a choppy overall retail environment combined with weather headwinds and continued competition in many of our markets. Both our fourth quarter and fiscal year 2015 performance demonstrate the strength of our business model including our everyday low pricing, best-in-class customer service and our flexible store layout that gives us the ability to profitably operate in both smaller and larger markets."

Mr. Schaefer continued, "Despite the continued momentum we have seen in the use categories of hunting, fishing and camping, we believe it is prudent to take a conservative posture when planning 2016, as we expect the unseasonably warm weather to continue to negatively impact our clothing and footwear categories through the first half of the year. In 2016, we remain focused on growing our store base while maintaining disciplined cost management and responsible capital allocation."

Balance sheet highlights as of January 30, 2016:                      

  • Total debt: $182.0 million compared to $199.9 million in fiscal year 2014. The $182.0 million of total debt as of January 30, 2016 consists of $25.3 million outstanding under the Company's revolving credit facility and $156.7 million outstanding under the term loan, net of unamortized discount.
  • Total liquidity (cash plus $89.5 million of availability on revolving credit facility): $91.6 million

First Quarter and Fiscal Year 2016 Outlook:

For the first quarter of fiscal year 2016, net sales are expected to be in the range of $155.0 million to $160.0 million based on same store sales change in the range of flat to down low single digits. Net loss is expected to be in the range of ($0.1) million to ($1.0) million, with diluted loss per share of ($0.00) to ($0.02) on a weighted average of approximately 42.4 million estimated common shares outstanding.

For fiscal year 2016, net sales are expected to be in the range of $800.0 million to $820.0 million based on opening eleven new stores for the full year and same store sales change in the range of 0.0% to 2.0%. Net income is expected to be in the range of $27.5 million to $31.1 million, with diluted earnings per share of $0.65 to $0.73 on approximately 42.5 million estimated weighted average common shares outstanding.

Conference Call Information:

A conference call to discuss fourth quarter and full fiscal year 2015 financial results is scheduled for today, March 23, 2016, at 4:30 PM Eastern Time. The conference call will be webcast and may be accessed via the Investor Relations section of the Company's website at www.sportsmanswarehouse.com

Non-GAAP Information

This press release includes the following financial measures defined as non-GAAP financial measures by the Securities and Exchange Commission (the "SEC"): adjusted income from operations, adjusted net income, adjusted diluted weighted average shares outstanding, adjusted diluted earnings per share and adjusted EBITDA. The Company has reconciled these non-GAAP financial measures with the most directly comparable GAAP financial measures under "GAAP and Non-GAAP Measures" in this release. The Company believes that these non-GAAP financial measures not only provide its management with comparable financial data for internal financial analysis but also provide meaningful supplemental information to investors. Specifically, these non-GAAP financial measures allow investors to better understand the performance of the Company's business and facilitate a more meaningful comparison of its diluted income per share and actual results on a period-over-period basis. The Company has provided this information as a means to evaluate the results of its ongoing operations. Other companies in the Company's industry may calculate these items differently than it does. Each of these measures is not a measure of performance under GAAP and should not be considered as a substitute for the most directly comparable financial measures prepared in accordance with GAAP. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

Forward-Looking Statements 

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Forward-looking statements in this release include, but are not limited to, our outlook for the first quarter and full fiscal year 2016.  Investors can identify these statements by the fact that they use words such as "continue", "expect", "may", "opportunity", "plan", "future", "ahead" and similar terms and phrases. The Company cannot assure investors that future developments affecting the Company will be those that it has anticipated. Actual results may differ materially from these expectations due to risks relating to the Company's retail-based business model, general economic conditions and consumer spending, the Company's concentration of stores in the Western United States, competition in the outdoor activities and sporting goods market, changes in consumer demands, the company's expansion into new markets and planned growth, current and future government regulations,  risks related to the Company's continued retention of its key management, the Company's distribution center, quality or safety concerns about the Company's merchandise, events that may affect the Company's vendors, trade restrictions, and other factors that are set forth in the Company's filings with the SEC, including under the caption "Risk Factors" in our Form 10-K for the fiscal year ended January 30, 2016 which we expect to file with the SEC on March 24, 2016 and our other public filings made with the SEC and available at www.sec.gov. If one or more of these risks or uncertainties materialize, or if any of the Company's assumptions prove incorrect, the Company's actual results may vary in material respects from those projected in these forward-looking statements. Any forward-looking statement made by the Company in this release speaks only as of the date on which the Company makes it. Factors or events that could cause the Company's actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

About Sportsman's Warehouse Holdings, Inc.

Sportsman's Warehouse is a high-growth outdoor sporting goods retailer focused on meeting the everyday needs of the seasoned outdoor veteran, the first-time participant and every enthusiast in between. Our mission is to provide a one-stop shopping experience that equips our customers with the right hunting, shooting, fishing and camping gear to maximize their enjoyment of the outdoors.

For press releases and certain additional information about the Company, visit the Investor Relations section of the Company's website at www.sportsmanswarehouse.com.

 

                                 
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.  
Condensed Consolidated Statements of Income (Unaudited)  
(in thousands, except per share data)  
                                 
                                 
  For the Thirteen Weeks Ended       For the Fiscal Year Ended      
                                 
  January 30, 2016   % of net
sales
  January 31, 2015   % of net
sales
  January 30, 2016   % of net
sales
  January 31, 2015   % of net
sales
 
                                 
Net sales $   212,730       100.0 %   $   185,578       100.0 %   $   729,912       100.0 %   $   660,003       100.0 %  
Cost of goods sold     141,918       66.7 %       123,977       66.8 %       491,382       67.3 %       444,796       67.4 %  
Gross profit     70,812       33.3 %       61,601       33.2 %       238,530       32.7 %       215,207       32.6 %  
                                 
Operating expenses:                                
Selling, general and administrative expenses     48,703       22.9 %       47,456       25.6 %       179,218       24.6 %       170,315       25.8 %  
Income from operations     22,109       10.4 %       14,145       7.6 %       59,312       8.1 %       44,892       6.8 %  
Interest expense     (3,589 )     (1.7 %)       (8,993 )     (4.8 %)       (14,156 )     (1.9 %)       (22,480 )     (3.4 %)  
Income before income tax expense     18,520       8.7 %       5,152       2.8 %       45,156       6.2 %       22,412       3.4 %  
Income tax expense     (7,130 )     (3.4 %)       (1,979 )     (1.1 %)       (17,385 )     (2.4 %)       (8,628 )     (1.3 %)  
Net income $   11,390       5.4 %   $   3,173       1.7 %   $   27,771       3.8 %   $   13,784       2.1 %  
                                 
Earnings per share                                
Basic $   0.27         $   0.08         $   0.66         $   0.34        
Diluted $   0.27         $   0.08         $   0.66         $   0.34        
                                 
Weighted average shares outstanding                                
Basic     42,004             41,818             41,966             39,961        
Diluted     42,404             41,968             42,334             40,141        
                                 

 

 

           
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.  
Condensed Consolidated Balance Sheets (Unaudited)  
(in thousands)  
           
           
Assets January 30, 2016   January 31, 2015    
Current assets:          
Cash and cash equivalents $   2,109     $   1,751      
Accounts receivable, net     469         425      
Merchandise inventories, net     217,794         185,909      
Prepaid expenses and other     9,686         7,468      
Income taxes receivable     -          5,190      
Deferred income taxes     3,001         2,928      
   Total current assets     233,059         203,671      
Property and equipment, net     62,432         54,317      
Deferred income taxes     2,263         5,398      
Definite lived intangible assets, net      3,923         5,729      
Other long-term assets, net     1,347         1,608      
  $   303,024     $   270,723      
  .   .    
Liabilities and Stockholders' Deficit          
Current liabilities:          
Accounts payable $   46,698     $   28,500      
Accrued expenses     42,480         42,620      
Income taxes payable     1,779         -       
Revolving line of credit     25,263         41,899      
Current portion of long-term debt, net of discount     9,033         1,333      
Current portion of deferred rent     3,018         2,873      
   Total current liabilities     128,271         117,225      
           
Long-term liabilities:          
Long-term debt, net of discount and current portion     147,679         156,713      
Deferred rent credit, net of current portion     29,133         28,117      
   Total long-term liabilities     176,812         184,830      
   Total liabilities     305,083         302,055      
           
Stockholders' deficit:          
Common stock     420         418      
Additional paid-in capital     77,757         76,257      
Accumulated deficit     (80,236 )       (108,007 )    
   Total stockholders' deficit     (2,059 )       (31,332 )    
  $   303,024     $   270,723      
           
           

 

 

                     
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
                     
                January 30, 2016   January 31, 2015
 CASH FLOWS FROM OPERATING ACTIVITIES             
Net income              $   27,771     $   13,784  
Adjustments to reconcile net income to net             
cash provided by operating activities:               
Depreciation of property and equipment              9,763         7,344  
Amortization of discount on debt and deferred financing fees          817         6,497  
Amortization of definite lived intangible              1,806         1,806  
Net increase in deferred rent credit              1,161         5,397  
Gain on asset dispositions                -         -  
Deferred income taxes                3,062         (46 )
Excess tax benefits from stock-based compensation arrangements        (286 )       (287 )
Stock-based compensation                2,257         3,293  
Change in assets and liabilities, net of acquisition:           
Accounts receivable, net                (44 )       (12 )
Merchandise inventories                (31,885 )       (24,575 )
Prepaid expenses and other                (5,435 )       86  
Other long-term assets                239         (107 )
Accounts payable                18,198         836  
Accrued expenses                983         8,127  
Income taxes receivable                7,255         (1,670 )
     Net cash provided by operating activities            35,662         20,473  
                     
CASH FLOWS FROM INVESTING ACTIVITIES:             
Purchase of property and equipment              (33,957 )       (30,167 )
Purchase of business                -         -  
Proceeds from sale-leaseback transactions            19,006         -  
Proceeds from sale of fixed assets              -         -  
      Net cash used in investing activities            (14,951 )       (30,167 )
                     
CASH FLOWS FROM FINANCING ACTIVITIES:             
Net borrowings on line of credit                (16,636 )       12,847  
Borrowings on term loan                -         160,000  
Issuance of common stock, net              -         73,393  
(Decrease) increase in book overdraft              (1,123 )       2,609  
Excess tax benefits from stock-based compensation arrangements        286         287  
Payment of withholdings on restricted stock units            (1,041 )       (993 )
Payment of deferred financing costs              (239 )       (2,227 )
Principal payments on long-term debt              (1,600 )       (234,225 )
Discount on term loan                -         (1,600 )
     Net cash (used in) provided by financing activities          (20,353 )       10,091  
Net change in cash and cash equivalents              358         397  
Cash and cash equivalents at beginning of year            1,751         1,354  
Cash and cash equivalents at end of year          $   2,109     $   1,751  
                     

 

 

                 
SPORTSMAN'S WAREHOUSE HOLDINGS, INC.  
GAAP and Non-GAAP Measures (Unaudited)  
(in thousands, except per share data)  
                 
Reconciliation of GAAP income from operations to adjusted income from operations:            
                 
    For the Thirteen Weeks Ended   For the Fiscal Year Ended  
                 
    January 30, 2016   January 31, 2015   January 30, 2016   January 31, 2015
Income from operations $   22,109     $   14,145     $   59,312     $   44,892    
IPO bonus (1)     -          -          -          2,200    
Litigation accrual (reversal) (2)     -          4,000         (4,000 )       4,000    
Secondary offering expenses (3)     -          -          727         -     
Adjusted income from operations $   22,109     $   18,145     $   56,039     $   51,092    
                       
Reconciliation of GAAP net income and GAAP diluted weighted average shares outstanding        
to adjusted net income and adjusted weighted average shares outstanding:            
                 
Numerator:              
  Net income $   11,390     $   3,173     $   27,771     $   13,784    
  IPO bonus (1)     -          -          -          2,200    
  Litigation accrual (reversal) (2)     -          4,000         (4,000 )       4,000    
  Secondary offering expenses (3)     -          -          727         -     
  Refinance related costs (4)     -          5,668         -          5,668    
  Less tax benefit related to IPO bonus     -          -          -          (847 )  
  Less tax expense (benefit) related to litigation accrual (reversal)     -          (1,540 )       1,540         (1,540 )  
  Less tax benefit related to secondary offering expenses     -          -          (280 )       -     
  Less tax benefit related to refinance related costs     -          (2,182 )       -          (2,182 )  
  Adjusted net income  $   11,390     $   9,119     $   25,758     $   21,083    
                       
Denominator:              
  Diluted weighted average shares outstanding     42,404         41,968         42,334         40,141    
  Initial public offering shares issuance (5)     -          -          -          1,856    
  Adjusted diluted weighted average shares outstanding     42,404         41,968         42,334         41,997    
                       
Reconciliation of earnings per share:              
Dilutive earnings per share $   0.27     $   0.08     $   0.66     $   0.34    
Impact of adjustments to numerator and denominator     -          0.14         (0.05 )       0.16    
Adjusted earnings per share $   0.27     $   0.22     $   0.61     $   0.50    
                       
Reconciliation of net income to adjusted EBITDA:                    
Net income $   11,390     $   3,173     $   27,771     $   13,784    
Interest expense     3,589         8,993         14,156         22,480    
Income tax expense     7,130         1,979         17,385         8,628    
Depreciation and amortization     3,005         2,612         11,569         9,150    
Stock-based compensation expense (6)     586         513         2,257         3,293    
Pre-opening expenses (7)     462         358         3,159         2,717    
IPO bonus (1)     -          -          -          2,200    
Litigation accrual (reversal) (2)     -          4,000         (4,000 )       4,000    
Secondary offering expenses (3)     -          -          727         -     
Adjusted EBITDA $    26,162     $    21,628     $    73,024     $    66,252    
                       
(1) As a result of the completion of our initial public offering and pursuant to the terms of the employment agreements with our executive officers, we paid $2.2 million in bonuses to our executive officers.  
(2) On March 9, 2015, a jury awarded $11.9 million against the defendants in a litigation matter. We reviewed the decision and accrued $4.0 million in our results for the fiscal year and fourth quarter ended January 31, 2015 related to this matter. We strongly disagreed with the jury's verdict and filed post-trial motions seeking to have the verdict set aside. On July 30, 2015, the court granted our motion for judgment as a matter of law. The plaintiff and a co-defendant have appealed the July 30, 2015 ruling to the appellate court and the appeal is currently in process. Based on the court's most recent judgment in our favor, we determined that the likelihood of loss in this case is not probable, and, as such, we reversed the previous accrual of $4.0 million in our results for the fiscal year ended January 30, 2016. The accrual and subsequent reversal of the $4.0 million is recorded in selling, general, and administrative expenses in the accompanying statements of income.        
(3) Expenses paid by us in connection with a secondary offering of our common stock by affiliates of Seidler Equity Partners III, L.P. and one of our executive officers.
(4) Refinance related costs are expenses associated with the prepayment penalty and write off of the issuance discount and other deferred financing costs associated with the December 2, 2014 refinance of the Company's term loan.  
(5) Assumes our IPO was effective as of February 2, 2014, the first day of our fiscal year 2014.          
(6) Stock-based compensation expense represents non-cash expenses related to equity instruments granted to employees under our 2013 Performance Incentive Plan.  
(7) Pre-opening expenses include expenses incurred in the preparation and opening of a new store location, such as payroll, travel and supplies, but do not include the cost of the initial inventory or capital expenditures required to open a location.  

 

 
 
 
 
 
 
 
 
Investor Contact:
ICR, Inc. 
Farah Soi/Rachel Schacter
(203) 682-8200
investors@sportsmanswarehouse.com