Sportsman's Warehouse Holdings, Inc. Announces Third Quarter 2022 Financial Results
“We executed our strategic initiatives and reported strong sales and earnings results in the third quarter, despite the challenging macroeconomic environment,” said
For the thirteen weeks ended
- Net sales were
$359.7 million , a decrease of 10.3%, compared to$401.0 million in the third quarter of fiscal year 2021. The net sales decrease was primarily due to lower demand across most product categories as we continued to experience the impact of consumer inflationary pressures and recessionary concerns. This decrease, however, was partially offset by the opening of 11 new stores sinceOctober 30, 2021 . Compared to the third quarter of fiscal year 2019 net sales increased 48.3% from$242.5 million . - Same store sales decreased 15.0% during the third quarter of 2022, compared to the third quarter of 2021. Compared to the same period of 2019, same store sales increased 19.5%.
- Gross profit was
$120.8 million or 33.6% of net sales, compared to$129.6 million or 32.3% of net sales in the comparable prior year period. The 130 basis point improvement, as a percentage of net sales, can be attributed to increased product margins, favorable shipping, freight, and logistical expenses, and favorable product mix. - Selling, general and administrative (SG&A) expenses were
$102.3 million , an increase of 2.3%, compared to$100.0 million in the third quarter of fiscal year 2021. This increase was primarily due to resuming our pre-pandemic marketing and travel related activities during the quarter, as well as higher depreciation, rent and management recruiting expenses due to new store openings. These expenses were partially offset by a decrease in acquisition costs due to the terminated merger and increased store operating efficiencies. - Net income was
$12.9 million , compared to net income of$21.9 million in the third quarter of 2021. Adjusted net income was$13.1 million , compared to adjusted net income of$22.7 million in the third quarter of 2021 (see “GAAP and Non-GAAP Measures”). - Adjusted EBITDA was
$29.1 million , compared to$39.3 million in the comparable prior year period (see "GAAP and Non-GAAP Measures"). - Diluted earnings per share were
$0.33 compared to diluted earnings per share of$0.49 in the comparable prior year period. Adjusted diluted earnings per share were$0.34 compared to adjusted diluted earnings per share of$0.51 for the comparable prior year period (see "GAAP and Non-GAAP Measures").
For the thirty-nine weeks ended
- Net sales were
$1.02 billion , a decrease of 6.4%, compared to$1.09 billion in the first nine months of fiscal year 2021. This net sales decrease was primarily driven by lower demand across most product categories as we anniversaried the increased demand driven by the impact of the COVID-19 economic stimulus dollars and current consumer inflationary pressures and recessionary concerns, which were partially offset by the opening of 11 new stores sinceOctober 30, 2021 . - Same store sales decreased 12.1% compared to the first nine months of fiscal 2021. This decrease was primarily due to lower sales demand across most product categories due to inflationary pressures and difficult year-over-year comparisons. Compared to fiscal year 2019, same store sales for the first nine months of 2022 increased 28.8%.
- Gross profit was
$337.5 million or 33.1% of net sales, compared to$353.7 million or 32.5% of net sales for the first nine months of fiscal 2021. This year-over-year improvement was due to increased overall product margins, and decreased shipping, freight, and logistical expenses. - SG&A expenses increased to
$295.4 million or 29.0% of net sales, compared with$286.3 million or 26.3% of net sales for the first nine months of fiscal 2021. This increase was primarily due to resuming our normal pre-pandemic marketing and travel related activities during the period, as well as higher depreciation, rent and management recruiting expenses due to new store openings. These expenses were partially offset by a decrease in acquisition costs due to the terminated merger and increased store operating efficiencies. - Net income was
$29.5 million , compared to net income of$50.0 million in the prior year period. Adjusted net income was$30.4 million , compared to adjusted net income of$54.8 million in the first nine months of fiscal 2021 (see “GAAP and Non-GAAP Measures”). - Adjusted EBITDA was
$72.7 million compared to$98.0 million in the prior year period (see "GAAP and Non-GAAP Measures"). - Diluted earnings per share were
$0.71 , compared to diluted earnings per share of$1.13 in the first nine months of last year. Adjusted diluted earnings per share were$0.73 , compared to adjusted diluted earnings per share of$1.23 in the prior year period (see "GAAP and Non-GAAP Measures").
Balance sheet and capital allocation highlights as of
- The Company ended the quarter with net debt of
$102.5 million , comprised of$2.6 million of cash on hand and$105.1 million of borrowings outstanding under the Company’s revolving credit facility. - Total liquidity was
$195.5 million as of the end of the third quarter of fiscal 2022, comprised of$192.9 million of availability on the revolving credit facility and$2.6 million of cash on hand. - During the third quarter, the Company repurchased 1.2 million shares of its common stock in the open market, returning
$10.4 million to shareholders. As of the end of the third quarter, the Company had$12.6 million of remaining capacity under its authorized repurchase program.
Fourth Quarter and Full-Year 2022 Outlook:
For the fourth quarter of fiscal year 2022, net sales are expected to be in the range of
As we look to fiscal year 2023, we expect to accelerate the growth of our fleet and currently anticipate opening between 13 and 18 new stores during the year. This would be the highest number of new stores opened in a single year.
Conference Call Information:
A conference call to discuss third quarter 2022 financial results is scheduled for
Non-GAAP Information
This press release includes the following financial measures defined as non-GAAP financial measures by the
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements in this release include, but are not limited to, statements regarding our ability to have sufficient inventory of products in demand by our customers and our guidance for the fourth quarter and full fiscal year 2022. Investors can identify these statements by the fact that they use words such as "continue", "expect", "may", “opportunity”, "plan", "future", “ahead” and similar terms and phrases. The Company cannot assure investors that future developments affecting the Company will be those that it has anticipated. Actual results may differ materially from these expectations due to many factors including, but not limited to: current and future government regulations relating to the sale of firearms and ammunition, which may impact the supply and demand for the Company’s products and ability to conduct its business; the Company’s retail-based business model; general economic, market and other conditions and changes in consumer spending; macroeconomic factors, such as political trends, social unrest, inflationary pressures, and recessionary trends; the Company’s concentration of stores in the
About
Sportsman’s
For press releases and certain additional information about the Company, visit the Investor Relations section of the Company's website at www.sportsmans.com.
Investor Contact:
Vice President, Investor Relations & Corp. Development
Sportsman’s Warehouse
(801) 566-6681
investors@sportsmans.com
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. Condensed Consolidated Statements of Income (Unaudited) (in thousands, except per share data) |
|||||||||||||||||
For the Thirteen Weeks Ended | |||||||||||||||||
2022 |
% of net sales |
2021 |
% of net sales |
YOY Variance |
|||||||||||||
Net sales | $ | 359,720 | 100.0 | % | $ | 401,014 | 100.0 | % | $ | (41,294 | ) | ||||||
Cost of goods sold | 238,898 | 66.4 | % | 271,392 | 67.7 | % | (32,494 | ) | |||||||||
Gross profit | 120,822 | 33.6 | % | 129,622 | 32.3 | % | (8,800 | ) | |||||||||
Operating expenses: | |||||||||||||||||
Selling, general and administrative expenses | 102,322 | 28.4 | % | 99,974 | 24.9 | % | 2,348 | ||||||||||
Income from operations | 18,500 | 5.2 | % | 29,648 | 7.4 | % | (11,148 | ) | |||||||||
Interest expense | 1,187 | 0.3 | % | 413 | 0.1 | % | 774 | ||||||||||
Income before income tax expense | 17,313 | 4.9 | % | 29,235 | 7.3 | % | (11,922 | ) | |||||||||
Income tax expense | 4,436 | 1.2 | % | 7,372 | 1.8 | % | (2,936 | ) | |||||||||
Net income | $ | 12,877 | 3.7 | % | $ | 21,863 | 5.5 | % | $ | (8,986 | ) | ||||||
Earnings per share | |||||||||||||||||
Basic | $ | 0.34 | $ | 0.50 | $ | (0.16 | ) | ||||||||||
Diluted | $ | 0.33 | $ | 0.49 | $ | (0.16 | ) | ||||||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 38,414 | 43,878 | (5,464 | ) | |||||||||||||
Diluted | 38,681 | 44,582 | (5,901 | ) | |||||||||||||
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. Condensed Consolidated Statements of Income (Unaudited) (in thousands, except per share data) |
|||||||||||||||||
For the Thirty-Nine Weeks Ended | |||||||||||||||||
2022 |
% of net sales |
2021 |
% of net sales |
YOY Variance |
|||||||||||||
Net sales | $ | 1,020,246 | 100.0 | % | $ | 1,089,784 | 100.0 | % | $ | (69,538 | ) | ||||||
Cost of goods sold | 682,794 | 66.9 | % | 736,061 | 67.5 | % | (53,267 | ) | |||||||||
Gross profit | 337,452 | 33.1 | % | 353,723 | 32.5 | % | (16,271 | ) | |||||||||
Operating expenses: | |||||||||||||||||
Selling, general and administrative expenses | 295,430 | 29.0 | % | 286,263 | 26.3 | % | 9,167 | ||||||||||
Income from operations | 42,022 | 4.1 | % | 67,460 | 6.2 | % | (25,438 | ) | |||||||||
Interest expense | 2,521 | 0.2 | % | 905 | 0.1 | % | 1,616 | ||||||||||
Income before income tax expense | 39,501 | 3.9 | % | 66,555 | 6.1 | % | (27,054 | ) | |||||||||
Income tax expense | 10,012 | 1.0 | % | 16,519 | 1.5 | % | (6,507 | ) | |||||||||
Net income | $ | 29,489 | 2.9 | % | $ | 50,036 | 4.6 | % | $ | (20,547 | ) | ||||||
Earnings per share | |||||||||||||||||
Basic | $ | 0.71 | $ | 1.14 | $ | (0.43 | ) | ||||||||||
Diluted | $ | 0.71 | $ | 1.13 | $ | (0.42 | ) | ||||||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 41,438 | 43,809 | (2,371 | ) | |||||||||||||
Diluted | 41,672 | 44,471 | (2,799 | ) | |||||||||||||
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. Condensed Consolidated Balance Sheets (Unaudited) (in thousands) |
||||||||
2022 | 2022 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 2,560 | $ | 57,018 | ||||
Accounts receivable, net | 1,685 | 1,937 | ||||||
Merchandise inventories | 485,156 | 386,560 | ||||||
Prepaid expenses and other | 19,182 | 21,955 | ||||||
Total current assets | 508,583 | 467,470 | ||||||
Operating lease right of use asset | 267,842 | 243,047 | ||||||
Property and equipment, net | 147,031 | 128,304 | ||||||
1,496 | 1,496 | |||||||
Definite lived intangibles, net | 404 | 264 | ||||||
Total assets | $ | 925,356 | $ | 840,581 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 130,119 | $ | 58,916 | ||||
Accrued expenses | 93,054 | 109,012 | ||||||
Income taxes payable | 4,984 | 9,500 | ||||||
Operating lease liability, current | 43,440 | 40,924 | ||||||
Revolving line of credit | 105,064 | 66,054 | ||||||
Total current liabilities | 376,661 | 284,406 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | 4,294 | 5,779 | ||||||
Operating lease liability, noncurrent | 261,095 | 236,227 | ||||||
Total long-term liabilities | 265,389 | 242,006 | ||||||
Total liabilities | 642,050 | 526,412 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, |
— | — | ||||||
Common stock, |
377 | 439 | ||||||
Additional paid-in capital | 79,169 | 90,851 | ||||||
Accumulated earnings | 203,760 | 222,879 | ||||||
Total stockholders' equity | 283,306 | 314,169 | ||||||
Total liabilities and stockholders' equity | $ | 925,356 | $ | 840,581 | ||||
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. Condensed Consolidated Statements Cash Flows (Unaudited) (in thousands) |
||||||||
Thirty-Nine Weeks Ended | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 29,489 | $ | 50,036 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
Depreciation of property and equipment | 22,961 | 18,778 | ||||||
Amortization of deferred financing fees | 146 | 188 | ||||||
Amortization of definite lived intangible | 51 | 23 | ||||||
Noncash lease expense | 21,169 | 21,204 | ||||||
Deferred income taxes | (1,486 | ) | (558 | ) | ||||
Stock-based compensation | 3,526 | 2,236 | ||||||
Change in operating assets and liabilities, net of amounts acquired: | ||||||||
Accounts receivable, net | 252 | (103 | ) | |||||
Operating lease liabilities | (18,580 | ) | (20,915 | ) | ||||
Merchandise inventories | (98,596 | ) | (185,063 | ) | ||||
Prepaid expenses and other | 3,135 | (781 | ) | |||||
Accounts payable | 68,327 | 41,723 | ||||||
Accrued expenses | (11,369 | ) | (2,694 | ) | ||||
Income taxes payable and receivable | (4,516 | ) | (2,417 | ) | ||||
Net cash provided by (used in) operating activities | 14,509 | (78,343 | ) | |||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment, net of amounts acquired | (38,477 | ) | (38,463 | ) | ||||
Net cash used in investing activities | (38,477 | ) | (38,463 | ) | ||||
Cash flows from financing activities: | ||||||||
Net borrowings on line of credit | 39,010 | 57,551 | ||||||
Decrease in book overdraft | (5,113 | ) | (1,382 | ) | ||||
Proceeds from issuance of common stock per employee stock purchase plan | 525 | — | ||||||
Payments to acquire treasury stock | (62,411 | ) | — | |||||
Payment of withholdings on restricted stock units | (1,993 | ) | (2,356 | ) | ||||
Payment of deferred financing costs | (508 | ) | — | |||||
Net cash (used in) provided by financing activities | (30,490 | ) | 53,813 | |||||
Net change in cash and cash equivalents | (54,458 | ) | (62,993 | ) | ||||
Cash and cash equivalents at beginning of period | 57,018 | 65,525 | ||||||
Cash and cash equivalents at end of period | $ | 2,560 | $ | 2,532 | ||||
Supplemental disclosures of cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest, net of amounts capitalized | $ | 2,349 | $ | 905 | ||||
Income taxes, net of refunds | 16,014 | 19,494 | ||||||
Supplemental schedule of noncash activities: | ||||||||
Noncash change in operating lease right of use asset and operating lease liabilities from remeasurement of existing leases and addition of new leases | $ | 46,050 | $ | 27,979 | ||||
Purchases of property and equipment included in accounts payable and accrued expenses | $ | 7,223 | $ | 6,606 | ||||
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. GAAP and Non-GAAP Measures (Unaudited) (in thousands, except per share data) |
||||||||||||||||||||
Reconciliation of GAAP net income and GAAP dilutive earnings per share to adjusted net income and adjusted diluted earnings per share: | ||||||||||||||||||||
For the Thirteen Weeks Ended | For the Thirty-Nine Weeks Ended | |||||||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||||||
Numerator: | ||||||||||||||||||||
Net income | $ | 12,877 | $ | 21,863 | $ | 29,489 | $ | 50,036 | ||||||||||||
Acquisition costs (3) | - | 1,113 | - | 6,419 | ||||||||||||||||
Executive transition costs (4) | 289 | - | 1,214 | - | ||||||||||||||||
Less tax benefit | (75 | ) | (301 | ) | (316 | ) | (1,733 | ) | ||||||||||||
Adjusted net income | $ | 13,091 | $ | 22,675 | $ | 30,387 | $ | 54,722 | ||||||||||||
Denominator: | ||||||||||||||||||||
Diluted weighted average shares outstanding | 38,681 | 44,582 | 41,672 | 44,471 | ||||||||||||||||
Reconciliation of earnings per share: | ||||||||||||||||||||
Dilutive earnings per share | $ | 0.33 | $ | 0.49 | $ | 0.71 | $ | 1.13 | ||||||||||||
Impact of adjustments to numerator and denominator | 0.01 | 0.02 | 0.02 | 0.10 | ||||||||||||||||
Adjusted diluted earnings per share | $ | 0.34 | $ | 0.51 | $ | 0.73 | $ | 1.23 | ||||||||||||
Reconciliation of net income to adjusted EBITDA: | ||||||||||||||||||||
For the Thirteen Weeks Ended | For the Thirty-Nine Weeks Ended | |||||||||||||||||||
2022 |
2021 |
2022 |
2021 |
|||||||||||||||||
Net income | $ | 12,877 | $ | 21,863 | $ | 29,489 | $ | 50,036 | ||||||||||||
Interest expense | 1,187 | 413 | 2,521 | 905 | ||||||||||||||||
Income tax expense (benefit) | 4,436 | 7,372 | 10,012 | 16,519 | ||||||||||||||||
Depreciation and amortization | 7,839 | 6,665 | 23,012 | 18,801 | ||||||||||||||||
Stock-based compensation expense (1) | 1,077 | 194 | 3,526 | 2,237 | ||||||||||||||||
Pre-opening expenses (2) | 1,432 | 1,712 | 2,936 | 3,090 | ||||||||||||||||
Acquisition costs (3) | - | 1,113 | - | 6,419 | ||||||||||||||||
Executive transition costs (4) | 289 | - | 1,214 | - | ||||||||||||||||
Adjusted EBITDA | $ | 29,137 | $ | 39,332 | $ | 72,710 | $ | 98,007 | ||||||||||||
(1) Stock-based compensation expense represents non-cash expenses related to equity instruments granted to employees under our 2019 Performance Incentive Plan and Employee Stock Purchase Plan. | ||||||||||||||||||||
(2) Pre-opening expenses include expenses incurred in the preparation and opening of a new store location, such as payroll, travel and supplies, but do not include the cost of the initial inventory or capital expenditures required to open a location. | ||||||||||||||||||||
(3) The 13 and 39 weeks ended |
||||||||||||||||||||
(4) Expenses incurred relating to the recruitment and hiring of various key members of our senior management team. These events are not expected to be recurring. | ||||||||||||||||||||
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. GAAP and Non-GAAP Measures (Unaudited) (in thousands, except per share data) |
||||||||
Reconciliation of fourth quarter 2022 guidance: | ||||||||
Estimated Q4 '22 | ||||||||
Low | High | |||||||
Numerator: | ||||||||
Net income (loss) | $ | 9,100 | $ | 12,700 | ||||
Executive transition Costs (1) | $ | 200 | $ | 400 | ||||
Adjusted net income (loss) | $ | 9,300 | $ | 13,100 | ||||
Denominator: | ||||||||
Diluted weighted average shares outstanding | 37,700 | 37,700 | ||||||
Reconciliation of earnings per share: | ||||||||
Diluted earnings (loss) per share | $ | 0.24 | $ | 0.34 | ||||
Impact of adjustments to numerator and denominator | 0.01 | 0.01 | ||||||
Adjusted diluted earnings (loss) per share | $ | 0.25 | $ | 0.35 | ||||
(1) Expenses incurred relating to the recruitment and hiring of various key members of our senior management team. These events are not expected to be recurring. | ||||||||
Source: Sportsman's Warehouse Holdings, Inc.