Sportsman's Warehouse Holdings, Inc. Announces Fourth Quarter and Fiscal Year 2023 Financial Results
“Despite lower than expected fourth quarter sales, we were successful in reducing our excess inventory and ended the fiscal year in a significantly healthier inventory position,” said
For the fourteen weeks ended
- Net sales were
$370.4 million , a decrease of 2.3%, compared to$379.3 million in the fourth quarter of fiscal year 2022. The net sales decrease was primarily due to lower sales demand from consumer inflationary pressures and recession concerns, partially offset by the opening of 15 new stores over the last year and$15.4 million from the additional week of sales. - Same store sales decreased 12.8% on a 13-week comparable basis, compared with the prior year fourth quarter.
- Gross profit was
$99.4 million or 26.8% of net sales, compared to$122.8 million or 32.4% of net sales in the comparable prior year period. This decrease as a percentage of net sales can be attributed to lower overall product margins due to aggressive promotional activity to reduce distressed inventory, primarily in our clothing and footwear categories. - Selling, general and administrative (SG&A) expenses were
$107.3 million or 29.0% of net sales, compared to$106.7 million or 28.1% of net sales in the fourth quarter of fiscal year 2022. The increase in absolute dollars is primarily due to higher depreciation and rent expenses from the opening of 15 new stores in 2023, mainly offset by a decrease in overall payroll expenses and reduced marketing spend. - Net loss was
$(8.7) million , compared to net income of$11.0 million in the fourth quarter of fiscal year 2022. Adjusted net loss was$(7.5) million compared to adjusted net income of$12.7 million in the fourth quarter of fiscal year 2022 (see “GAAP and Non-GAAP Measures”). - Adjusted EBITDA was
$5.3 million , compared to$28.2 million in the comparable prior year period (see “GAAP and Non-GAAP Measures”). - Diluted loss per share was
$(0.23) compared to diluted earnings per share of$0.29 in the comparable prior year period. Adjusted diluted loss per share was$(0.20) compared to adjusted diluted earnings per share of$0.33 for the comparable prior year period (see “GAAP and Non-GAAP Measures”).
For the fifty-three weeks ended
- Net sales were
$1,288.0 million , compared with$1,399.5 million or a decrease of 8.0% compared to fiscal year 2022. Excluding the extra week, net sales in fiscal 2023 were$1,272.6 million . The Company’s net sales decreased primarily from the continued impact of consumer inflationary pressures and recessionary concerns on discretionary spending, resulting in a decline in store traffic and lower sales demand across all product categories. These headwinds were partially offset by the Company’s opening of 15 new stores during fiscal year 2023. - Same store sales decreased 14.4% during fiscal year 2023 compared to fiscal year 2022, excluding the extra week of sales in fiscal 2023. This decrease was due to lower sales in all product categories.
- Gross profit was
$383.4 million or 29.8% of net sales, as compared to$460.2 million or 32.9% of net sales for fiscal year 2022. These decreases were primarily driven by reduced product margins in our ammunition category within our Hunting and Shooting department, lower margins in our Apparel and Footwear departments, resulting from our increased promotional efforts to reduce inventory and decreases in net and same store sales. - SG&A expenses increased to
$408.8 million or 31.7% of net sales, compared with$402.2 million or 28.7% of net sales for fiscal year 2022. This increase was primarily due to higher depreciation and rent expenses due to the addition of 15 new stores, partially offset by lower total payroll and other operating expenses. - Net loss was
$(29.0) million compared to net income of$40.5 million in fiscal year 2022. Adjusted net loss was$(24.1) million compared to adjusted net income of$43.0 million in fiscal year 2022 (see “GAAP and Non-GAAP Measures”). - Adjusted EBITDA was
$24.6 million compared to$97.9 million in fiscal year 2022 (see “GAAP and Non-GAAP Measures”). - Diluted loss per share was
$(0.77) for fiscal year 2023, compared to diluted earnings per share of$1.00 in fiscal year 2022. Adjusted diluted loss per share was$(0.64) for fiscal year 2023 compared to adjusted diluted earnings per share of$1.06 in fiscal year 2022 (see “GAAP and Non-GAAP Measures”).
Balance sheet and capital allocation highlights as of
- The Company ended the year with net debt of
$122.9 million , comprised of$3.1 million of cash on hand and$126.0 million of borrowings outstanding under the Company’s revolving credit facility. Inventory at the end of the year was$354.7 million . - Total liquidity was
$91.4 million as of the end of fiscal year 2023, comprised of$88.3 million of availability on the revolving credit facility and$3.1 million of cash on hand.
2024 Outlook:
During 2024, the Company will be providing guidance on an annual basis, versus its past cadence of quarterly guidance, as it focuses its efforts on returning to profitability. For fiscal year 2024, the Company expects net sales to be in the range of
The Company has not reconciled expected adjusted EBITDA for fiscal year 2024 to GAAP net income because the Company does not provide guidance for net (loss) income and is not able to provide a reconciliation to net (loss) income without unreasonable effort. The Company is not able to estimate net (loss) income on a forward-looking basis without unreasonable efforts due to the variability and complexity with respect to the charges excluded from Adjusted EBITDA.
Conference Call Information:
A conference call to discuss fourth quarter and fiscal year 2023 financial results is scheduled for
Non-GAAP Information
This press release includes the following financial measures defined as non-GAAP financial measures by the
The Company believes that these non-GAAP financial measures not only provide its management with comparable financial data for internal financial analysis but also provide meaningful supplemental information to investors and are frequently used by analysts, investors and other interested parties in the evaluation of companies in the Company’s industry. Specifically, these non-GAAP financial measures allow investors to better understand the performance of the Company’s business and facilitate a more meaningful comparison of its diluted (loss) earnings per share and actual results on a period-over-period basis. The Company has provided this information as a means to evaluate the results of its ongoing operations and uses these additional measurement tools for purposes of business decision-making, including evaluating store performance, developing budgets and managing expenditures. Other companies in the Company’s industry may calculate these items differently than the Company does. Each of these measures is not a measure of performance under GAAP and should not be considered as a substitute for the most directly comparable financial measures prepared in accordance with GAAP. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. The presentation of such measures, which may include adjustments to exclude unusual or non-recurring items, should not be construed as an inference that the Company’s future results, cash flows or leverage will be unaffected by other unusual or non-recurring items.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 as contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements in this release include, but are not limited to, statements regarding our ability to deliver merchandise our customers need and expect for their outdoor adventures; our ability to achieve our goal to return the business to profitability and growth; our ability to reduce our bank borrowing; and our guidance for adjusted EBITDA and capital expenditure for fiscal year 2024. Investors can identify these statements by the fact that they use words such as “aim,” “anticipate,” “assume,” “believe,” “can have,” “could,” “due,” “estimate,” “expect,” “goal,” “intend,” “likely,” “may,” “objective,” “plan,” “positioned,” “potential,” “predict,” “should,” “target,” “will,” “would” and similar terms and phrases. These forward-looking statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management’s beliefs and assumptions. We derive many of our forward-looking statements from our own operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that predicting the impact of known factors is very difficult, and we cannot anticipate all factors that could affect our actual results. The Company cannot assure investors that future developments affecting the Company will be those that it has anticipated. Actual results may differ materially from these expectations due to many factors including, but not limited to: current and future government regulations relating to the sale of firearms and ammunition, which may impact the supply and demand for the Company’s products and ability to conduct its business; the Company’s retail-based business model which is impacted by general economic and market conditions and economic, market and financial uncertainties that may cause a decline in consumer spending; the Company’s concentration of stores in the
About
Sportsman’s
For press releases and certain additional information about the Company, visit the Investor Relations section of the Company's website at www.sportsmans.com.
Investor Contact:
Vice President, Investor Relations & Corp. Development
Sportsman’s Warehouse
(801) 566-6681
investors@sportsmans.com
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. Condensed Consolidated Statements of Operations (Unaudited) (amounts in thousands, except per share data) |
|||||||||||||||||
For the Fiscal Quarters Ended | |||||||||||||||||
2024 |
% of net sales |
2023 |
% of net sales |
YOY Variance |
|||||||||||||
Net sales | $ | 370,394 | 100.0 | % | $ | 379,269 | 100.0 | % | $ | (8,875 | ) | ||||||
Cost of goods sold | 271,027 | 73.2 | % | 256,481 | 67.6 | % | 14,546 | ||||||||||
Gross profit | 99,367 | 26.8 | % | 122,788 | 32.4 | % | (23,421 | ) | |||||||||
Operating expenses: | |||||||||||||||||
Selling, general and administrative expenses | 107,300 | 29.0 | % | 106,747 | 28.1 | % | 553 | ||||||||||
Income from operations | (7,933 | ) | (2.2 | %) | 16,041 | 4.3 | % | (23,974 | ) | ||||||||
Interest expense | 3,351 | 0.9 | % | 1,674 | 0.4 | % | 1,677 | ||||||||||
Income before income tax expense | (11,284 | ) | (3.1 | %) | 14,367 | 3.8 | % | (25,651 | ) | ||||||||
Income tax expense | (2,545 | ) | (0.7 | %) | 3,338 | 0.9 | % | (5,883 | ) | ||||||||
Net income | $ | (8,739 | ) | (2.4 | %) | $ | 11,029 | 2.9 | % | $ | (19,768 | ) | |||||
Earnings per share | |||||||||||||||||
Basic | $ | (0.23 | ) | $ | 0.29 | $ | (0.53 | ) | |||||||||
Diluted | $ | (0.23 | ) | $ | 0.29 | $ | (0.52 | ) | |||||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 37,457 | 37,642 | (185 | ) | |||||||||||||
Diluted | 37,457 | 37,944 | (487 | ) |
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. Condensed Consolidated Statements of Operations (Unaudited) (amounts in thousands, except per share data) |
|||||||||||||||||
For the Fiscal Years Ended | |||||||||||||||||
2024 |
% of net sales |
2023 |
% of net sales |
YOY Variance |
|||||||||||||
Net sales | $ | 1,287,987 | 100.0 | % | $ | 1,399,515 | 100.0 | % | $ | (111,528 | ) | ||||||
Cost of goods sold | 904,574 | 70.2 | % | 939,275 | 67.1 | % | (34,701 | ) | |||||||||
Gross profit | 383,413 | 29.8 | % | 460,240 | 32.9 | % | (76,827 | ) | |||||||||
Operating expenses: | |||||||||||||||||
Selling, general and administrative expenses | 408,750 | 31.7 | % | 402,177 | 28.7 | % | 6,573 | ||||||||||
Income from operations | (25,337 | ) | (1.9 | %) | 58,063 | 4.2 | % | (83,400 | ) | ||||||||
Interest expense | 12,869 | 1.0 | % | 4,195 | 0.3 | % | 8,674 | ||||||||||
Income before income tax expense | (38,206 | ) | (2.9 | %) | 53,868 | 3.9 | % | (92,074 | ) | ||||||||
Income tax expense | (9,209 | ) | (0.7 | %) | 13,350 | 1.0 | % | (22,559 | ) | ||||||||
Net income | $ | (28,997 | ) | (2.2 | %) | $ | 40,518 | 2.9 | % | $ | (69,515 | ) | |||||
Earnings per share | |||||||||||||||||
Basic | $ | (0.77 | ) | $ | 1.00 | $ | (1.77 | ) | |||||||||
Diluted | $ | (0.77 | ) | $ | 1.00 | $ | (1.77 | ) | |||||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 37,489 | 40,489 | (3,000 | ) | |||||||||||||
Diluted | 37,489 | 40,719 | (3,230 | ) |
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. Condensed Consolidated Balance Sheets (Unaudited) (amounts in thousands, except par value data) |
||||||||
2024 | 2023 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 3,141 | $ | 2,389 | ||||
Accounts receivable, net | 2,119 | 2,053 | ||||||
Merchandise inventories | 354,710 | 399,128 | ||||||
Prepaid expenses and other | 20,078 | 22,326 | ||||||
Total current assets | 380,048 | 425,896 | ||||||
Operating lease right of use asset | 309,377 | 268,593 | ||||||
Property and equipment, net | 194,452 | 162,586 | ||||||
1,496 | 1,496 | |||||||
Deferred tax asset | 505 | — | ||||||
Definite lived intangibles, net | 327 | 389 | ||||||
Total assets | $ | 886,205 | $ | 858,960 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 56,122 | $ | 61,948 | ||||
Accrued expenses | 83,665 | 99,976 | ||||||
Income taxes payable | 126 | 932 | ||||||
Operating lease liability, current | 48,693 | 45,465 | ||||||
Revolving line of credit | 126,043 | 87,503 | ||||||
Total current liabilities | 314,649 | 295,824 | ||||||
Long-term liabilities: | ||||||||
Deferred income taxes | — | 9,544 | ||||||
Operating lease liability, noncurrent | 307,000 | 260,479 | ||||||
Total long-term liabilities | 307,000 | 270,023 | ||||||
Total liabilities | 621,649 | 565,847 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, |
— | — | ||||||
Common stock, |
375 | 375 | ||||||
Additional paid-in capital | 81,798 | 79,743 | ||||||
Retained earnings | 182,383 | 212,995 | ||||||
Total stockholders' equity | 264,556 | 293,113 | ||||||
Total liabilities and stockholders' equity | $ | 886,205 | $ | 858,960 |
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. Condensed Consolidated Statements Cash Flows (Unaudited) (amounts in thousands) |
||||||||
Fiscal Year Ended | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Net (loss) income | $ | (28,997 | ) | $ | 40,518 | |||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | ||||||||
Depreciation of property and equipment | 38,947 | 31,710 | ||||||
Amortization of deferred financing fees | 154 | 184 | ||||||
Amortization of definite lived intangible | 62 | 66 | ||||||
Noncash lease expense | 17,099 | 28,582 | ||||||
Deferred income taxes | (10,049 | ) | 3,765 | |||||
Stock-based compensation | 4,237 | 4,673 | ||||||
Change in operating assets and liabilities, net of amounts acquired: | ||||||||
Accounts receivable, net | (67 | ) | (116 | ) | ||||
Operating lease liabilities | (8,134 | ) | (25,336 | ) | ||||
Merchandise inventories | 44,418 | (12,568 | ) | |||||
Prepaid expenses and other | 2,093 | (46 | ) | |||||
Accounts payable | 1,786 | (1,509 | ) | |||||
Accrued expenses | (8,477 | ) | (14,561 | ) | ||||
Income taxes payable and receivable | (806 | ) | (8,568 | ) | ||||
Net cash provided by (used in) operating activities | 52,266 | 46,794 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment, net of amounts acquired | (79,895 | ) | (63,511 | ) | ||||
Proceeds from sale-leaseback transactions | — | 2,923 | ||||||
Net cash used in investing activities | (79,895 | ) | (60,588 | ) | ||||
Cash flows from financing activities: | ||||||||
Net borrowings on line of credit | 38,540 | 21,449 | ||||||
Increase (Decrease) in book overdraft, net | (6,362 | ) | 4,471 | |||||
Proceeds from issuance of common stock per employee stock purchase plan | 796 | 894 | ||||||
Payment of withholdings on restricted stock units | (1,845 | ) | (2,393 | ) | ||||
Payments to acquire treasury stock | (2,748 | ) | (64,748 | ) | ||||
Payment of deferred financing costs | — | (508 | ) | |||||
Net cash provided by (used in) financing activities | 28,381 | (40,835 | ) | |||||
Net change in cash and cash equivalents | 752 | (54,629 | ) | |||||
Cash and cash equivalents at beginning of period | 2,389 | 57,018 | ||||||
Cash and cash equivalents at end of period | $ | 3,141 | $ | 2,389 |
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. GAAP and Non-GAAP Financial Measures (Unaudited) (amounts in thousands, except per share data) |
||||||||||||||||||||
Reconciliation of GAAP net (loss) income and GAAP dilutive (loss) earnings per share to adjusted net (loss) income and adjusted diluted (loss) earnings per share: | ||||||||||||||||||||
For the Fiscal Quarters Ended | For the Fiscal Years Ended | |||||||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||||||
Numerator: | ||||||||||||||||||||
Net (loss) income | (8,739 | ) | 11,029 | (28,997 | ) | 40,518 | ||||||||||||||
Executive transition costs (1) | 1,696 | 115 | 4,763 | 1,329 | ||||||||||||||||
Cost reduction plan (2) | - | - | 1,216 | 2,088 | ||||||||||||||||
Legal expense (3) | - | 2,088 | 687 | - | ||||||||||||||||
Less tax benefit | (441 | ) | (573 | ) | (1,733 | ) | (888 | ) | ||||||||||||
Adjusted net (loss) income | (7,484 | ) | 12,659 | (24,064 | ) | 43,047 | ||||||||||||||
Denominator: | ||||||||||||||||||||
Diluted weighted average shares outstanding | 37,457 | 37,944 | 37,489 | 40,719 | ||||||||||||||||
Reconciliation of earnings per share: | ||||||||||||||||||||
Dilutive (loss) earnings per share | (0.23 | ) | 0.29 | (0.77 | ) | 1.00 | ||||||||||||||
Impact of adjustments to numerator and denominator | 0.03 | 0.04 | 0.13 | 0.06 | ||||||||||||||||
Adjusted diluted (loss) earnings per share | (0.20 | ) | 0.33 | (0.64 | ) | 1.06 | ||||||||||||||
(1) For fiscal year 2023, we incurred |
||||||||||||||||||||
(2) Severance expenses paid as part of our cost reduction plan implemented during fiscal year 2023. | ||||||||||||||||||||
(3) For fiscal year 2023 represents a one-time legal settlement and related fees and expenses. For fiscal year 2022 an accrued settlement in relation to the closure of one of our stores in 2019. |
SPORTSMAN’S WAREHOUSE HOLDINGS, INC. GAAP and Non-GAAP Financial Measures (Unaudited) (amounts in thousands, except per share data) |
||||||||||||||||||||
Reconciliation of net (loss) income to adjusted EBITDA (1): | ||||||||||||||||||||
For the Fiscal Quarters Ended | For the Fiscal Years Ended | |||||||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||||||
Net (loss) income | (8,739 | ) | 11,029 | (28,997 | ) | 40,518 | ||||||||||||||
Interest expense | 3,351 | 1,674 | 12,869 | 4,195 | ||||||||||||||||
Income tax expense (benefit) | (2,545 | ) | 3,338 | (9,209 | ) | 13,350 | ||||||||||||||
Depreciation and amortization | 10,597 | 8,764 | 39,009 | 31,776 | ||||||||||||||||
Stock-based compensation expense (2) | 896 | 1,147 | 4,237 | 4,673 | ||||||||||||||||
Legal expense (3) | - | 2,088 | 687 | 2,088 | ||||||||||||||||
Cost reduction plan (4) | - | - | 1,216 | - | ||||||||||||||||
Executive transition costs (5) | 1,696 | 115 | 4,763 | 1,329 | ||||||||||||||||
Adjusted EBITDA | 5,256 | 28,155 | 24,575 | 97,929 | ||||||||||||||||
(1) Beginning with the three months ended |
||||||||||||||||||||
(2) Stock-based compensation expense represents non-cash expenses related to equity instruments granted to employees under our 2019 Performance Incentive Plan and Employee Stock Purchase Plan. | ||||||||||||||||||||
(3) For fiscal year 2023 represents a one-time legal settlement and related fees and expenses. For fiscal year 2022 an accrued settlement in relation to the closure of one of our stores in 2019. | ||||||||||||||||||||
(4) Severance expenses paid as part of our cost reduction plan implemented during fiscal year 2023. | ||||||||||||||||||||
(5) For fiscal year 2023, we incurred |
Source: Sportsman's Warehouse Holdings, Inc.